| 樓價： |
$5,570,000.00 |
|
|
| 首期： |
$1,671,000.00 |
| |
| 貸款金額： |
$3,899,000.00 |
全期供款共： |
$6,255,124.82 |
| 每月供款額： |
$20,850.42 (4.125厘息計供300期) |
全期利息共： |
$2,356,124.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,785.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$125,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,079.53 |
$34,156.85 |
$26,663.76 |
$23,335.30 |
$17,931.28 |
$14,694.26 |
$12,540.72 |
| 1.500 |
$48,925.16 |
$35,009.71 |
$27,525.18 |
$24,202.77 |
$18,814.45 |
$15,593.52 |
$13,456.24 |
| 2.000 |
$49,780.23 |
$35,876.05 |
$28,404.10 |
$25,090.40 |
$19,724.39 |
$16,526.08 |
$14,411.46 |
| 2.500 |
$50,644.73 |
$36,755.83 |
$29,300.46 |
$25,998.11 |
$20,660.91 |
$17,491.57 |
$15,405.76 |
| 3.000 |
$51,518.66 |
$37,649.03 |
$30,214.17 |
$26,925.78 |
$21,623.76 |
$18,489.50 |
$16,438.34 |
| 3.500 |
$52,401.98 |
$38,555.60 |
$31,145.15 |
$27,873.27 |
$22,612.63 |
$19,519.31 |
$17,508.25 |
| 4.000 |
$53,294.68 |
$39,475.48 |
$32,093.30 |
$28,840.43 |
$23,627.17 |
$20,580.36 |
$18,614.42 |
| 4.125 |
$53,519.31 |
$39,707.52 |
$32,333.00 |
$29,085.28 |
$23,884.78 |
|
$18,896.49 |
| 4.500 |
$54,196.73 |
$40,408.62 |
$33,058.49 |
$29,827.09 |
$24,667.00 |
$21,671.91 |
$19,755.66 |
| 5.000 |
$55,108.11 |
$41,354.94 |
$34,040.60 |
$30,833.04 |
$25,731.67 |
$22,793.17 |
$20,930.68 |
| 5.500 |
$56,028.80 |
$42,314.40 |
$35,039.48 |
$31,858.08 |
$26,820.73 |
$23,943.27 |
$22,138.09 |
| 6.000 |
$56,958.75 |
$43,286.89 |
$36,054.97 |
$32,901.98 |
$27,933.65 |
$25,121.31 |
$23,376.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
