| 樓價： |
$5,240,000.00 |
|
|
| 首期： |
$1,572,000.00 |
| |
| 貸款金額： |
$3,668,000.00 |
全期供款共： |
$5,884,533.95 |
| 每月供款額： |
$19,615.11 (4.125厘息計供300期) |
全期利息共： |
$2,216,533.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,620.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,231.01 |
$32,133.19 |
$25,084.04 |
$21,952.78 |
$16,868.92 |
$13,823.68 |
$11,797.74 |
| 1.500 |
$46,026.54 |
$32,935.52 |
$25,894.43 |
$22,768.85 |
$17,699.77 |
$14,669.66 |
$12,659.01 |
| 2.000 |
$46,830.95 |
$33,750.53 |
$26,721.27 |
$23,603.90 |
$18,555.80 |
$15,546.98 |
$13,557.64 |
| 2.500 |
$47,644.24 |
$34,578.20 |
$27,564.52 |
$24,457.83 |
$19,436.84 |
$16,455.26 |
$14,493.03 |
| 3.000 |
$48,466.38 |
$35,418.48 |
$28,424.10 |
$25,330.53 |
$20,342.64 |
$17,394.07 |
$15,464.44 |
| 3.500 |
$49,297.37 |
$36,271.34 |
$29,299.93 |
$26,221.89 |
$21,272.92 |
$18,362.87 |
$16,470.96 |
| 4.000 |
$50,137.18 |
$37,136.72 |
$30,191.90 |
$27,131.75 |
$22,227.36 |
$19,361.06 |
$17,511.59 |
| 4.125 |
$50,348.51 |
$37,355.01 |
$30,417.40 |
$27,362.09 |
$22,469.70 |
|
$17,776.95 |
| 4.500 |
$50,985.79 |
$38,014.57 |
$31,099.91 |
$28,059.95 |
$23,205.58 |
$20,387.94 |
$18,585.22 |
| 5.000 |
$51,843.18 |
$38,904.83 |
$32,023.83 |
$29,006.31 |
$24,207.18 |
$21,442.76 |
$19,690.62 |
| 5.500 |
$52,709.32 |
$39,807.44 |
$32,963.53 |
$29,970.62 |
$25,231.71 |
$22,524.73 |
$20,826.50 |
| 6.000 |
$53,584.18 |
$40,722.32 |
$33,918.86 |
$30,952.67 |
$26,278.69 |
$23,632.98 |
$21,991.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
