| 樓價： |
$5,225,000.00 |
|
|
| 首期： |
$1,567,500.00 |
| |
| 貸款金額： |
$3,657,500.00 |
全期供款共： |
$5,867,688.91 |
| 每月供款額： |
$19,558.96 (4.125厘息計供300期) |
全期利息共： |
$2,210,188.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,612.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,101.54 |
$32,041.21 |
$25,012.23 |
$21,889.94 |
$16,820.63 |
$13,784.11 |
$11,763.97 |
| 1.500 |
$45,894.78 |
$32,841.24 |
$25,820.30 |
$22,703.68 |
$17,649.10 |
$14,627.67 |
$12,622.77 |
| 2.000 |
$46,696.89 |
$33,653.92 |
$26,644.78 |
$23,536.33 |
$18,502.68 |
$15,502.47 |
$13,518.83 |
| 2.500 |
$47,507.85 |
$34,479.22 |
$27,485.62 |
$24,387.82 |
$19,381.20 |
$16,408.16 |
$14,451.55 |
| 3.000 |
$48,327.64 |
$35,317.09 |
$28,342.74 |
$25,258.02 |
$20,284.41 |
$17,344.28 |
$15,420.17 |
| 3.500 |
$49,156.25 |
$36,167.51 |
$29,216.05 |
$26,146.83 |
$21,212.03 |
$18,310.31 |
$16,423.81 |
| 4.000 |
$49,993.66 |
$37,030.41 |
$30,105.47 |
$27,054.09 |
$22,163.73 |
$19,305.63 |
$17,461.46 |
| 4.125 |
$50,204.38 |
$37,248.08 |
$30,330.33 |
$27,283.76 |
$22,405.38 |
|
$17,726.06 |
| 4.500 |
$50,839.84 |
$37,905.75 |
$31,010.88 |
$27,979.63 |
$23,139.15 |
$20,329.57 |
$18,532.02 |
| 5.000 |
$51,694.77 |
$38,793.46 |
$31,932.16 |
$28,923.28 |
$24,137.88 |
$21,381.38 |
$19,634.25 |
| 5.500 |
$52,558.43 |
$39,693.49 |
$32,869.17 |
$29,884.83 |
$25,159.48 |
$22,460.25 |
$20,766.88 |
| 6.000 |
$53,430.79 |
$40,605.75 |
$33,821.76 |
$30,864.06 |
$26,203.47 |
$23,565.32 |
$21,928.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
