樓價: |
$5,170,000.00 |
|
|
首期: |
$1,551,000.00 |
| |
貸款金額: |
$3,619,000.00 |
全期供款共: |
$5,805,923.76 |
每月供款額: |
$19,353.08 (4.125厘息計供300期) |
全期利息共: |
$2,186,923.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,585.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$51,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$116,325.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$44,626.78 |
$31,703.93 |
$24,748.95 |
$21,659.52 |
$16,643.57 |
$13,639.01 |
$11,640.13 |
1.500 |
$45,411.68 |
$32,495.54 |
$25,548.51 |
$22,464.69 |
$17,463.32 |
$14,473.70 |
$12,489.90 |
2.000 |
$46,205.35 |
$33,299.67 |
$26,364.31 |
$23,288.58 |
$18,307.92 |
$15,339.29 |
$13,376.53 |
2.500 |
$47,007.77 |
$34,116.28 |
$27,196.29 |
$24,131.10 |
$19,177.19 |
$16,235.44 |
$14,299.43 |
3.000 |
$47,818.93 |
$34,945.33 |
$28,044.39 |
$24,992.15 |
$20,070.89 |
$17,161.71 |
$15,257.85 |
3.500 |
$48,638.82 |
$35,786.80 |
$28,908.52 |
$25,871.60 |
$20,988.74 |
$18,117.57 |
$16,250.93 |
4.000 |
$49,467.41 |
$36,640.62 |
$29,788.57 |
$26,769.31 |
$21,930.43 |
$19,102.42 |
$17,277.66 |
4.125 |
$49,675.92 |
$36,856.00 |
$30,011.06 |
$26,996.57 |
$22,169.53 |
|
$17,539.47 |
4.500 |
$50,304.68 |
$37,506.74 |
$30,684.45 |
$27,685.11 |
$22,895.58 |
$20,115.58 |
$18,336.94 |
5.000 |
$51,150.62 |
$38,385.11 |
$31,596.03 |
$28,618.82 |
$23,883.80 |
$21,156.31 |
$19,427.57 |
5.500 |
$52,005.18 |
$39,275.66 |
$32,523.18 |
$29,570.25 |
$24,894.64 |
$22,223.83 |
$20,548.28 |
6.000 |
$52,868.36 |
$40,178.32 |
$33,465.74 |
$30,539.18 |
$25,927.64 |
$23,317.27 |
$21,697.73 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|