| 樓價： |
$5,116,000.00 |
|
|
| 首期： |
$1,534,800.00 |
| |
| 貸款金額： |
$3,581,200.00 |
全期供款共： |
$5,745,281.62 |
| 每月供款額： |
$19,150.94 (4.125厘息計供300期) |
全期利息共： |
$2,164,081.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,558.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$115,110.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,160.66 |
$31,372.79 |
$24,490.45 |
$21,433.29 |
$16,469.73 |
$13,496.56 |
$11,518.55 |
| 1.500 |
$44,937.36 |
$32,156.13 |
$25,281.66 |
$22,230.05 |
$17,280.92 |
$14,322.52 |
$12,359.44 |
| 2.000 |
$45,722.74 |
$32,951.86 |
$26,088.94 |
$23,045.33 |
$18,116.69 |
$15,179.07 |
$13,236.81 |
| 2.500 |
$46,516.78 |
$33,759.94 |
$26,912.23 |
$23,879.06 |
$18,976.88 |
$16,065.86 |
$14,150.07 |
| 3.000 |
$47,319.47 |
$34,580.33 |
$27,751.47 |
$24,731.11 |
$19,861.25 |
$16,982.46 |
$15,098.48 |
| 3.500 |
$48,130.79 |
$35,413.01 |
$28,606.57 |
$25,601.37 |
$20,769.52 |
$17,928.33 |
$16,081.19 |
| 4.000 |
$48,950.73 |
$36,257.91 |
$29,477.44 |
$26,489.70 |
$21,701.37 |
$18,902.89 |
$17,097.20 |
| 4.125 |
$49,157.06 |
$36,471.04 |
$29,697.60 |
$26,714.59 |
$21,937.97 |
|
$17,356.28 |
| 4.500 |
$49,779.26 |
$37,114.99 |
$30,363.96 |
$27,395.94 |
$22,656.44 |
$19,905.47 |
$18,145.41 |
| 5.000 |
$50,616.36 |
$37,984.18 |
$31,266.01 |
$28,319.90 |
$23,634.33 |
$20,935.34 |
$19,224.66 |
| 5.500 |
$51,462.00 |
$38,865.43 |
$32,183.47 |
$29,261.39 |
$24,634.62 |
$21,991.70 |
$20,333.66 |
| 6.000 |
$52,316.16 |
$39,758.66 |
$33,116.20 |
$30,220.20 |
$25,656.83 |
$23,073.72 |
$21,471.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
