| 樓價： |
$5,098,000.00 |
|
|
| 首期： |
$1,529,400.00 |
| |
| 貸款金額： |
$3,568,600.00 |
全期供款共： |
$5,725,067.57 |
| 每月供款額： |
$19,083.56 (4.125厘息計供300期) |
全期利息共： |
$2,156,467.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,549.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,705.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,005.29 |
$31,262.41 |
$24,404.28 |
$21,357.88 |
$16,411.79 |
$13,449.07 |
$11,478.03 |
| 1.500 |
$44,779.25 |
$32,042.99 |
$25,192.71 |
$22,151.84 |
$17,220.12 |
$14,272.13 |
$12,315.96 |
| 2.000 |
$45,561.87 |
$32,835.92 |
$25,997.15 |
$22,964.25 |
$18,052.95 |
$15,125.67 |
$13,190.24 |
| 2.500 |
$46,353.12 |
$33,641.16 |
$26,817.54 |
$23,795.04 |
$18,910.11 |
$16,009.34 |
$14,100.28 |
| 3.000 |
$47,152.98 |
$34,458.67 |
$27,653.83 |
$24,644.10 |
$19,791.37 |
$16,922.70 |
$15,045.36 |
| 3.500 |
$47,961.45 |
$35,288.41 |
$28,505.92 |
$25,511.30 |
$20,696.44 |
$17,865.25 |
$16,024.61 |
| 4.000 |
$48,778.50 |
$36,130.34 |
$29,373.72 |
$26,396.50 |
$21,625.01 |
$18,836.39 |
$17,037.04 |
| 4.125 |
$48,984.10 |
$36,342.72 |
$29,593.12 |
$26,620.60 |
$21,860.79 |
|
$17,295.21 |
| 4.500 |
$49,604.12 |
$36,984.40 |
$30,257.13 |
$27,299.55 |
$22,576.73 |
$19,835.44 |
$18,081.57 |
| 5.000 |
$50,438.27 |
$37,850.54 |
$31,156.01 |
$28,220.26 |
$23,551.18 |
$20,861.68 |
$19,157.02 |
| 5.500 |
$51,280.93 |
$38,728.69 |
$32,070.24 |
$29,158.44 |
$24,547.95 |
$21,914.33 |
$20,262.12 |
| 6.000 |
$52,132.09 |
$39,618.78 |
$32,999.68 |
$30,113.87 |
$25,566.56 |
$22,992.54 |
$21,395.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
