樓價: |
$505,760,000.00 |
|
|
首期: |
$151,728,000.00 |
| |
貸款金額: |
$354,032,000.00 |
全期供款共: |
$567,969,825.99 |
每月供款額: |
$1,893,232.75 (4.125厘息計供300期) |
全期利息共: |
$213,937,825.99 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$261,880.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$5,057,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$21,494,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$4,365,656.00 |
$3,101,466.23 |
$2,421,088.59 |
$2,118,862.10 |
$1,628,173.01 |
$1,334,249.09 |
$1,138,706.83 |
1.500 |
$4,442,439.38 |
$3,178,906.43 |
$2,499,306.24 |
$2,197,628.93 |
$1,708,365.16 |
$1,415,902.57 |
$1,221,835.98 |
2.000 |
$4,520,080.56 |
$3,257,570.71 |
$2,579,112.74 |
$2,278,226.72 |
$1,790,988.89 |
$1,500,579.99 |
$1,308,571.21 |
2.500 |
$4,598,578.28 |
$3,337,456.18 |
$2,660,502.42 |
$2,360,647.17 |
$1,876,025.81 |
$1,588,246.80 |
$1,398,854.42 |
3.000 |
$4,677,931.05 |
$3,418,559.36 |
$2,743,468.33 |
$2,444,879.99 |
$1,963,452.97 |
$1,678,859.80 |
$1,492,613.19 |
3.500 |
$4,758,137.20 |
$3,500,876.14 |
$2,828,002.22 |
$2,530,912.96 |
$2,053,242.99 |
$1,772,367.64 |
$1,589,761.89 |
4.000 |
$4,839,194.84 |
$3,584,401.88 |
$2,914,094.59 |
$2,618,731.96 |
$2,145,364.28 |
$1,868,711.32 |
$1,690,202.92 |
4.125 |
$4,859,592.06 |
$3,605,471.60 |
$2,935,859.97 |
$2,640,963.94 |
$2,168,754.78 |
|
$1,715,815.14 |
4.500 |
$4,921,101.91 |
$3,669,131.31 |
$3,001,734.73 |
$2,708,321.04 |
$2,239,781.24 |
$1,967,824.84 |
$1,793,828.14 |
5.000 |
$5,003,856.10 |
$3,755,058.65 |
$3,090,910.72 |
$2,799,662.49 |
$2,336,454.50 |
$2,069,635.82 |
$1,900,520.33 |
5.500 |
$5,087,454.94 |
$3,842,177.52 |
$3,181,609.51 |
$2,892,736.90 |
$2,435,341.19 |
$2,174,066.23 |
$2,010,154.76 |
6.000 |
$5,171,895.76 |
$3,930,481.03 |
$3,273,816.90 |
$2,987,523.21 |
$2,536,395.20 |
$2,281,033.14 |
$2,122,600.72 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|