| 樓價： |
$48,690,000.00 |
|
|
| 首期： |
$14,607,000.00 |
| |
| 貸款金額： |
$34,083,000.00 |
全期供款共： |
$54,678,999.58 |
| 每月供款額： |
$182,263.33 (4.125厘息計供300期) |
全期利息共： |
$20,595,999.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,345.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$486,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,069,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$420,285.89 |
$298,581.13 |
$233,080.52 |
$203,984.89 |
$156,745.78 |
$128,449.44 |
$109,624.40 |
| 1.500 |
$427,677.90 |
$306,036.37 |
$240,610.61 |
$211,567.84 |
$164,465.95 |
$136,310.30 |
$117,627.32 |
| 2.000 |
$435,152.49 |
$313,609.45 |
$248,293.66 |
$219,327.07 |
$172,420.22 |
$144,462.27 |
$125,977.40 |
| 2.500 |
$442,709.54 |
$321,300.11 |
$256,129.12 |
$227,261.77 |
$180,606.80 |
$152,902.04 |
$134,669.06 |
| 3.000 |
$450,348.91 |
$329,107.99 |
$264,116.33 |
$235,370.94 |
$189,023.50 |
$161,625.44 |
$143,695.30 |
| 3.500 |
$458,070.43 |
$337,032.70 |
$272,254.48 |
$243,653.42 |
$197,667.67 |
$170,627.53 |
$153,047.90 |
| 4.000 |
$465,873.93 |
$345,073.80 |
$280,542.68 |
$252,107.84 |
$206,536.28 |
$179,902.63 |
$162,717.46 |
| 4.125 |
$467,837.59 |
$347,102.21 |
$282,638.05 |
$254,248.13 |
$208,788.10 |
|
$165,183.17 |
| 4.500 |
$473,759.20 |
$353,230.79 |
$288,979.88 |
$260,732.66 |
$215,625.89 |
$189,444.38 |
$172,693.55 |
| 5.000 |
$481,726.02 |
$361,503.10 |
$297,564.94 |
$269,526.19 |
$224,932.71 |
$199,245.82 |
$182,964.91 |
| 5.500 |
$489,774.16 |
$369,890.11 |
$306,296.60 |
$278,486.55 |
$234,452.63 |
$209,299.44 |
$193,519.53 |
| 6.000 |
$497,903.36 |
$378,391.18 |
$315,173.49 |
$287,611.72 |
$244,181.20 |
$219,597.25 |
$204,344.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
