樓價: |
$48,465,000.00 |
|
|
首期: |
$14,539,500.00 |
| |
貸款金額: |
$33,925,500.00 |
全期供款共: |
$54,426,323.98 |
每月供款額: |
$181,421.08 (4.125厘息計供300期) |
全期利息共: |
$20,500,823.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$33,232.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$484,650.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,059,763.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$418,343.72 |
$297,201.36 |
$232,003.44 |
$203,042.26 |
$156,021.44 |
$127,855.86 |
$109,117.82 |
1.500 |
$425,701.57 |
$304,622.15 |
$239,498.73 |
$210,590.17 |
$163,705.94 |
$135,680.40 |
$117,083.76 |
2.000 |
$433,141.62 |
$312,160.24 |
$247,146.27 |
$218,313.54 |
$171,623.45 |
$143,794.70 |
$125,395.25 |
2.500 |
$440,663.75 |
$319,815.36 |
$254,945.53 |
$226,211.57 |
$179,772.21 |
$152,195.47 |
$134,046.74 |
3.000 |
$448,267.81 |
$327,587.15 |
$262,895.83 |
$234,283.27 |
$188,150.01 |
$160,878.56 |
$143,031.28 |
3.500 |
$455,953.65 |
$335,475.25 |
$270,996.38 |
$242,527.48 |
$196,754.23 |
$169,839.05 |
$152,340.66 |
4.000 |
$463,721.09 |
$343,479.19 |
$279,246.27 |
$250,942.83 |
$205,581.86 |
$179,071.29 |
$161,965.53 |
4.125 |
$465,675.67 |
$345,498.22 |
$281,331.96 |
$253,073.23 |
$207,823.28 |
|
$164,419.84 |
4.500 |
$471,569.92 |
$351,598.48 |
$287,644.48 |
$259,527.80 |
$214,629.46 |
$188,568.95 |
$171,895.52 |
5.000 |
$479,499.93 |
$359,832.56 |
$296,189.87 |
$268,280.69 |
$223,893.28 |
$198,325.09 |
$182,119.42 |
5.500 |
$487,510.88 |
$368,180.82 |
$304,881.18 |
$277,199.65 |
$233,369.21 |
$208,332.25 |
$192,625.26 |
6.000 |
$495,602.52 |
$376,642.60 |
$313,717.05 |
$286,282.65 |
$243,052.82 |
$218,582.47 |
$203,400.51 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|