| 樓價： |
$4,830,000.00 |
|
|
| 首期： |
$1,449,000.00 |
| |
| 貸款金額： |
$3,381,000.00 |
全期供款共： |
$5,424,102.85 |
| 每月供款額： |
$18,080.34 (4.125厘息計供300期) |
全期利息共： |
$2,043,102.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,415.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,691.95 |
$29,618.95 |
$23,121.36 |
$20,235.10 |
$15,549.03 |
$12,742.06 |
$10,874.63 |
| 1.500 |
$42,425.23 |
$30,358.51 |
$23,868.34 |
$20,987.32 |
$16,314.86 |
$13,521.85 |
$11,668.51 |
| 2.000 |
$43,166.70 |
$31,109.75 |
$24,630.49 |
$21,757.03 |
$17,103.92 |
$14,330.52 |
$12,496.83 |
| 2.500 |
$43,916.35 |
$31,872.65 |
$25,407.76 |
$22,544.14 |
$17,916.02 |
$15,167.73 |
$13,359.04 |
| 3.000 |
$44,674.17 |
$32,647.19 |
$26,200.08 |
$23,348.57 |
$18,750.94 |
$16,033.08 |
$14,254.43 |
| 3.500 |
$45,440.13 |
$33,433.31 |
$27,007.38 |
$24,170.18 |
$19,608.44 |
$16,926.08 |
$15,182.20 |
| 4.000 |
$46,214.23 |
$34,230.98 |
$27,829.56 |
$25,008.85 |
$20,488.19 |
$17,846.16 |
$16,141.41 |
| 4.125 |
$46,409.03 |
$34,432.20 |
$28,037.42 |
$25,221.16 |
$20,711.57 |
|
$16,386.01 |
| 4.500 |
$46,996.45 |
$35,040.15 |
$28,666.52 |
$25,864.42 |
$21,389.88 |
$18,792.70 |
$17,131.03 |
| 5.000 |
$47,786.75 |
$35,860.75 |
$29,518.15 |
$26,736.73 |
$22,313.10 |
$19,764.99 |
$18,149.94 |
| 5.500 |
$48,585.11 |
$36,692.73 |
$30,384.32 |
$27,625.59 |
$23,257.47 |
$20,762.30 |
$19,196.95 |
| 6.000 |
$49,391.52 |
$37,536.03 |
$31,264.90 |
$28,530.80 |
$24,222.53 |
$21,783.83 |
$20,270.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
