樓價: |
$4,767,000.00 |
|
|
首期: |
$1,430,100.00 |
| |
貸款金額: |
$3,336,900.00 |
全期供款共: |
$5,353,353.69 |
每月供款額: |
$17,844.51 (4.125厘息計供300期) |
全期利息共: |
$2,016,453.69 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,383.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$47,670.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$94,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$41,148.14 |
$29,232.62 |
$22,819.77 |
$19,971.16 |
$15,346.21 |
$12,575.86 |
$10,732.79 |
1.500 |
$41,871.85 |
$29,962.53 |
$23,557.01 |
$20,713.57 |
$16,102.06 |
$13,345.48 |
$11,516.32 |
2.000 |
$42,603.65 |
$30,703.97 |
$24,309.22 |
$21,473.24 |
$16,880.82 |
$14,143.60 |
$12,333.83 |
2.500 |
$43,343.53 |
$31,456.92 |
$25,076.35 |
$22,250.09 |
$17,682.33 |
$14,969.89 |
$13,184.79 |
3.000 |
$44,091.46 |
$32,221.35 |
$25,858.34 |
$23,044.02 |
$18,506.37 |
$15,823.96 |
$14,068.51 |
3.500 |
$44,847.44 |
$32,997.23 |
$26,655.11 |
$23,854.92 |
$19,352.68 |
$16,705.31 |
$14,984.17 |
4.000 |
$45,611.44 |
$33,784.49 |
$27,466.56 |
$24,682.65 |
$20,220.96 |
$17,613.39 |
$15,930.87 |
4.125 |
$45,803.69 |
$33,983.08 |
$27,671.71 |
$24,892.19 |
$20,441.42 |
|
$16,172.28 |
4.500 |
$46,383.45 |
$34,583.10 |
$28,292.61 |
$25,527.06 |
$21,110.88 |
$18,547.57 |
$16,907.58 |
5.000 |
$47,163.44 |
$35,393.00 |
$29,133.13 |
$26,387.99 |
$22,022.06 |
$19,507.19 |
$17,913.20 |
5.500 |
$47,951.40 |
$36,214.13 |
$29,988.00 |
$27,265.26 |
$22,954.11 |
$20,491.49 |
$18,946.55 |
6.000 |
$48,747.29 |
$37,046.43 |
$30,857.10 |
$28,158.66 |
$23,906.59 |
$21,499.69 |
$20,006.40 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|