| 樓價： |
$47,344,000.00 |
|
|
| 首期： |
$14,203,200.00 |
| |
| 貸款金額： |
$33,140,800.00 |
全期供款共： |
$53,167,438.00 |
| 每月供款額： |
$177,224.79 (4.125厘息計供300期) |
全期利息共： |
$20,026,638.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,672.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$473,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,012,120.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$408,667.39 |
$290,327.07 |
$226,637.18 |
$198,345.87 |
$152,412.65 |
$124,898.55 |
$106,593.91 |
| 1.500 |
$415,855.05 |
$297,576.21 |
$233,959.10 |
$205,719.20 |
$159,919.41 |
$132,542.10 |
$114,375.60 |
| 2.000 |
$423,123.01 |
$304,939.95 |
$241,429.76 |
$213,263.93 |
$167,653.78 |
$140,468.72 |
$122,494.85 |
| 2.500 |
$430,471.15 |
$312,418.00 |
$249,048.61 |
$220,979.28 |
$175,614.06 |
$148,675.17 |
$130,946.23 |
| 3.000 |
$437,899.33 |
$320,010.03 |
$256,815.02 |
$228,864.28 |
$183,798.08 |
$157,157.42 |
$139,722.95 |
| 3.500 |
$445,407.40 |
$327,715.68 |
$264,728.20 |
$236,917.79 |
$192,203.29 |
$165,910.66 |
$148,817.00 |
| 4.000 |
$452,995.18 |
$335,534.49 |
$272,787.28 |
$245,138.50 |
$200,826.73 |
$174,929.35 |
$158,219.25 |
| 4.125 |
$454,904.55 |
$337,506.82 |
$274,824.73 |
$247,219.62 |
$203,016.30 |
|
$160,616.80 |
| 4.500 |
$460,662.47 |
$343,465.98 |
$280,991.24 |
$253,524.90 |
$209,665.06 |
$184,207.33 |
$167,919.57 |
| 5.000 |
$468,409.05 |
$351,509.60 |
$289,338.97 |
$262,075.33 |
$218,714.61 |
$193,737.82 |
$177,906.98 |
| 5.500 |
$476,234.71 |
$359,664.77 |
$297,829.25 |
$270,787.99 |
$227,971.36 |
$203,513.51 |
$188,169.82 |
| 6.000 |
$484,139.18 |
$367,930.83 |
$306,460.75 |
$279,660.90 |
$237,430.98 |
$213,526.64 |
$198,695.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
