| 樓價： |
$4,730,000.00 |
|
|
| 首期： |
$1,419,000.00 |
| |
| 貸款金額： |
$3,311,000.00 |
全期供款共： |
$5,311,802.59 |
| 每月供款額： |
$17,706.01 (4.125厘息計供300期) |
全期利息共： |
$2,000,802.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,365.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$90,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,828.76 |
$29,005.72 |
$22,642.65 |
$19,816.15 |
$15,227.10 |
$12,478.25 |
$10,649.48 |
| 1.500 |
$41,546.86 |
$29,729.97 |
$23,374.17 |
$20,552.80 |
$15,977.08 |
$13,241.89 |
$11,426.93 |
| 2.000 |
$42,272.98 |
$30,465.65 |
$24,120.54 |
$21,306.57 |
$16,749.80 |
$14,033.82 |
$12,238.10 |
| 2.500 |
$43,007.11 |
$31,212.76 |
$24,881.72 |
$22,077.39 |
$17,545.08 |
$14,853.70 |
$13,082.45 |
| 3.000 |
$43,749.24 |
$31,971.26 |
$25,657.63 |
$22,865.16 |
$18,362.73 |
$15,701.14 |
$13,959.31 |
| 3.500 |
$44,499.35 |
$32,741.11 |
$26,448.22 |
$23,669.76 |
$19,202.47 |
$16,575.65 |
$14,867.87 |
| 4.000 |
$45,257.42 |
$33,522.27 |
$27,253.38 |
$24,491.07 |
$20,064.01 |
$17,476.68 |
$15,807.22 |
| 4.125 |
$45,448.18 |
$33,719.31 |
$27,456.93 |
$24,698.99 |
$20,282.76 |
|
$16,046.75 |
| 4.500 |
$46,023.43 |
$34,314.68 |
$28,073.01 |
$25,328.93 |
$20,947.02 |
$18,403.61 |
$16,776.35 |
| 5.000 |
$46,797.37 |
$35,118.29 |
$28,907.01 |
$26,183.18 |
$21,851.13 |
$19,355.78 |
$17,774.16 |
| 5.500 |
$47,579.21 |
$35,933.05 |
$29,755.25 |
$27,053.63 |
$22,775.95 |
$20,332.44 |
$18,799.49 |
| 6.000 |
$48,368.92 |
$36,758.89 |
$30,617.59 |
$27,940.10 |
$23,721.03 |
$21,332.82 |
$19,851.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
