| 樓價： |
$4,719,000.00 |
|
|
| 首期： |
$1,415,700.00 |
| |
| 貸款金額： |
$3,303,300.00 |
全期供款共： |
$5,299,449.56 |
| 每月供款額： |
$17,664.83 (4.125厘息計供300期) |
全期利息共： |
$1,996,149.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,359.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$89,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,733.81 |
$28,938.27 |
$22,590.00 |
$19,770.07 |
$15,191.69 |
$12,449.23 |
$10,624.72 |
| 1.500 |
$41,450.24 |
$29,660.83 |
$23,319.81 |
$20,505.00 |
$15,939.92 |
$13,211.10 |
$11,400.36 |
| 2.000 |
$42,174.67 |
$30,394.80 |
$24,064.44 |
$21,257.02 |
$16,710.84 |
$14,001.18 |
$12,209.64 |
| 2.500 |
$42,907.09 |
$31,140.18 |
$24,823.85 |
$22,026.05 |
$17,504.28 |
$14,819.16 |
$13,052.03 |
| 3.000 |
$43,647.49 |
$31,896.91 |
$25,597.97 |
$22,811.98 |
$18,320.02 |
$15,664.62 |
$13,926.85 |
| 3.500 |
$44,395.86 |
$32,664.97 |
$26,386.71 |
$23,614.71 |
$19,157.81 |
$16,537.10 |
$14,833.29 |
| 4.000 |
$45,152.17 |
$33,444.31 |
$27,190.00 |
$24,434.11 |
$20,017.35 |
$17,436.03 |
$15,770.46 |
| 4.125 |
$45,342.48 |
$33,640.90 |
$27,393.08 |
$24,641.55 |
$20,235.59 |
|
$16,009.43 |
| 4.500 |
$45,916.40 |
$34,234.88 |
$28,007.72 |
$25,270.02 |
$20,898.31 |
$18,360.81 |
$16,737.34 |
| 5.000 |
$46,688.54 |
$35,036.62 |
$28,839.78 |
$26,122.29 |
$21,800.32 |
$19,310.76 |
$17,732.83 |
| 5.500 |
$47,468.56 |
$35,849.49 |
$29,686.05 |
$26,990.72 |
$22,722.98 |
$20,285.15 |
$18,755.77 |
| 6.000 |
$48,256.44 |
$36,673.40 |
$30,546.39 |
$27,875.12 |
$23,665.87 |
$21,283.21 |
$19,804.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
