樓價: |
$47,000,000,000.00 |
|
|
首期: |
$14,100,000,000.00 |
| |
貸款金額: |
$32,900,000,000.00 |
全期供款共: |
$52,781,125,082.32 |
每月供款額: |
$175,937,083.61 (4.125厘息計供300期) |
全期利息共: |
$19,881,125,082.32 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$23,509,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$470,000,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,997,500,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$405,698,022.70 |
$288,217,559.31 |
$224,990,437.64 |
$196,904,695.28 |
$151,305,226.99 |
$123,991,037.44 |
$105,819,402.23 |
1.500 |
$412,833,460.42 |
$295,414,034.33 |
$232,259,160.92 |
$204,224,453.71 |
$158,757,439.52 |
$131,579,051.33 |
$113,544,549.24 |
2.000 |
$420,048,612.99 |
$302,724,263.14 |
$239,675,535.20 |
$211,714,362.48 |
$166,435,617.23 |
$139,448,077.41 |
$121,604,806.51 |
2.500 |
$427,343,362.56 |
$310,147,976.61 |
$247,239,034.08 |
$219,373,649.76 |
$174,338,051.81 |
$147,594,905.51 |
$129,994,775.71 |
3.000 |
$434,717,572.15 |
$317,684,850.06 |
$254,949,010.40 |
$227,201,359.65 |
$182,462,609.69 |
$156,015,522.26 |
$138,707,727.10 |
3.500 |
$442,171,085.75 |
$325,334,503.95 |
$262,804,698.23 |
$235,196,356.10 |
$190,806,747.22 |
$164,705,154.62 |
$147,735,702.29 |
4.000 |
$449,703,728.47 |
$333,096,504.56 |
$270,805,215.23 |
$243,357,327.53 |
$199,367,528.34 |
$173,658,320.46 |
$157,069,632.21 |
4.125 |
$451,599,230.80 |
$335,054,502.97 |
$272,827,859.77 |
$245,423,333.97 |
$201,541,194.36 |
|
$159,449,761.99 |
4.500 |
$457,315,306.74 |
$340,970,364.81 |
$278,949,565.35 |
$251,682,792.02 |
$208,141,644.78 |
$182,868,885.25 |
$166,699,466.93 |
5.000 |
$465,005,608.47 |
$348,955,545.14 |
$287,236,641.84 |
$260,171,103.20 |
$217,125,438.20 |
$192,330,123.66 |
$176,614,313.97 |
5.500 |
$472,774,403.23 |
$357,051,454.49 |
$295,665,230.48 |
$268,820,456.57 |
$226,314,924.29 |
$202,034,784.96 |
$186,802,581.44 |
6.000 |
$480,621,442.52 |
$365,257,451.39 |
$304,234,013.21 |
$277,628,896.43 |
$235,705,818.24 |
$211,975,161.09 |
$197,252,122.78 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|