| 樓價： |
$4,684,000.00 |
|
|
| 首期： |
$1,405,200.00 |
| |
| 貸款金額： |
$3,278,800.00 |
全期供款共： |
$5,260,144.47 |
| 每月供款額： |
$17,533.81 (4.125厘息計供300期) |
全期利息共： |
$1,981,344.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,342.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$85,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,431.69 |
$28,723.64 |
$22,422.45 |
$19,623.44 |
$15,079.01 |
$12,356.89 |
$10,545.92 |
| 1.500 |
$41,142.81 |
$29,440.84 |
$23,146.85 |
$20,352.92 |
$15,821.70 |
$13,113.11 |
$11,315.80 |
| 2.000 |
$41,861.87 |
$30,169.37 |
$23,885.96 |
$21,099.36 |
$16,586.90 |
$13,897.34 |
$12,119.08 |
| 2.500 |
$42,588.86 |
$30,909.22 |
$24,639.74 |
$21,862.68 |
$17,374.46 |
$14,709.25 |
$12,955.22 |
| 3.000 |
$43,323.77 |
$31,660.34 |
$25,408.11 |
$22,642.79 |
$18,184.15 |
$15,548.44 |
$13,823.55 |
| 3.500 |
$44,066.58 |
$32,422.70 |
$26,191.00 |
$23,439.57 |
$19,015.72 |
$16,414.45 |
$14,723.28 |
| 4.000 |
$44,817.28 |
$33,196.26 |
$26,988.33 |
$24,252.89 |
$19,868.88 |
$17,306.71 |
$15,653.49 |
| 4.125 |
$45,006.19 |
$33,391.39 |
$27,189.91 |
$24,458.79 |
$20,085.51 |
|
$15,890.70 |
| 4.500 |
$45,575.85 |
$33,980.96 |
$27,799.99 |
$25,082.60 |
$20,743.31 |
$18,224.64 |
$16,613.20 |
| 5.000 |
$46,342.26 |
$34,776.76 |
$28,625.88 |
$25,928.54 |
$21,638.63 |
$19,167.54 |
$17,601.31 |
| 5.500 |
$47,116.50 |
$35,583.60 |
$29,465.87 |
$26,790.53 |
$22,554.45 |
$20,134.70 |
$18,616.67 |
| 6.000 |
$47,898.53 |
$36,401.40 |
$30,319.83 |
$27,668.38 |
$23,490.34 |
$21,125.35 |
$19,658.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
