| 樓價： |
$45,980,000.00 |
|
|
| 首期： |
$13,794,000.00 |
| |
| 貸款金額： |
$32,186,000.00 |
全期供款共： |
$51,635,662.37 |
| 每月供款額： |
$172,118.87 (4.125厘息計供300期) |
全期利息共： |
$19,449,662.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,990.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$459,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,954,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$396,893.51 |
$281,962.63 |
$220,107.67 |
$192,631.44 |
$148,021.58 |
$121,300.17 |
$103,522.90 |
| 1.500 |
$403,874.10 |
$289,002.92 |
$227,218.64 |
$199,792.35 |
$155,312.07 |
$128,723.51 |
$111,080.39 |
| 2.000 |
$410,932.66 |
$296,154.50 |
$234,474.07 |
$207,119.71 |
$162,823.61 |
$136,421.76 |
$118,965.72 |
| 2.500 |
$418,069.10 |
$303,417.11 |
$241,873.42 |
$214,612.77 |
$170,554.55 |
$144,391.78 |
$127,173.61 |
| 3.000 |
$425,283.28 |
$310,790.41 |
$249,416.07 |
$222,270.61 |
$178,502.78 |
$152,629.65 |
$135,697.47 |
| 3.500 |
$432,575.03 |
$318,274.05 |
$257,101.28 |
$230,092.09 |
$186,665.83 |
$161,130.70 |
$144,529.52 |
| 4.000 |
$439,944.20 |
$325,867.60 |
$264,928.17 |
$238,075.96 |
$195,040.83 |
$169,889.57 |
$153,660.89 |
| 4.125 |
$441,798.57 |
$327,783.11 |
$266,906.91 |
$240,097.13 |
$197,167.32 |
|
$155,989.36 |
| 4.500 |
$447,390.59 |
$333,570.58 |
$272,895.77 |
$246,220.74 |
$203,624.53 |
$178,900.24 |
$163,081.73 |
| 5.000 |
$454,914.00 |
$341,382.47 |
$281,003.00 |
$254,524.84 |
$212,413.35 |
$188,156.15 |
$172,781.41 |
| 5.500 |
$462,514.19 |
$349,302.68 |
$289,248.67 |
$262,986.48 |
$221,403.41 |
$197,650.20 |
$182,748.57 |
| 6.000 |
$470,190.93 |
$357,330.59 |
$297,631.49 |
$271,603.76 |
$230,590.50 |
$207,374.85 |
$192,971.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
