樓價: |
$4,598,000.00 |
|
|
首期: |
$1,379,400.00 |
| |
貸款金額: |
$3,218,600.00 |
全期供款共: |
$5,163,566.24 |
每月供款額: |
$17,211.89 (4.125厘息計供300期) |
全期利息共: |
$1,944,966.24 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,299.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$45,980.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$77,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$39,689.35 |
$28,196.26 |
$22,010.77 |
$19,263.14 |
$14,802.16 |
$12,130.02 |
$10,352.29 |
1.500 |
$40,387.41 |
$28,900.29 |
$22,721.86 |
$19,979.23 |
$15,531.21 |
$12,872.35 |
$11,108.04 |
2.000 |
$41,093.27 |
$29,615.45 |
$23,447.41 |
$20,711.97 |
$16,282.36 |
$13,642.18 |
$11,896.57 |
2.500 |
$41,806.91 |
$30,341.71 |
$24,187.34 |
$21,461.28 |
$17,055.45 |
$14,439.18 |
$12,717.36 |
3.000 |
$42,528.33 |
$31,079.04 |
$24,941.61 |
$22,227.06 |
$17,850.28 |
$15,262.97 |
$13,569.75 |
3.500 |
$43,257.50 |
$31,827.41 |
$25,710.13 |
$23,009.21 |
$18,666.58 |
$16,113.07 |
$14,452.95 |
4.000 |
$43,994.42 |
$32,586.76 |
$26,492.82 |
$23,807.60 |
$19,504.08 |
$16,988.96 |
$15,366.09 |
4.125 |
$44,179.86 |
$32,778.31 |
$26,690.69 |
$24,009.71 |
$19,716.73 |
|
$15,598.94 |
4.500 |
$44,739.06 |
$33,357.06 |
$27,289.58 |
$24,622.07 |
$20,362.45 |
$17,890.02 |
$16,308.17 |
5.000 |
$45,491.40 |
$34,138.25 |
$28,100.30 |
$25,452.48 |
$21,241.34 |
$18,815.62 |
$17,278.14 |
5.500 |
$46,251.42 |
$34,930.27 |
$28,924.87 |
$26,298.65 |
$22,140.34 |
$19,765.02 |
$18,274.86 |
6.000 |
$47,019.09 |
$35,733.06 |
$29,763.15 |
$27,160.38 |
$23,059.05 |
$20,737.48 |
$19,297.13 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|