| 樓價： |
$4,577,000.00 |
|
|
| 首期： |
$1,373,100.00 |
| |
| 貸款金額： |
$3,203,900.00 |
全期供款共： |
$5,139,983.18 |
| 每月供款額： |
$17,133.28 (4.125厘息計供300期) |
全期利息共： |
$1,936,083.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,288.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$75,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,508.08 |
$28,067.48 |
$21,910.24 |
$19,175.17 |
$14,734.55 |
$12,074.62 |
$10,305.01 |
| 1.500 |
$40,202.95 |
$28,768.30 |
$22,618.09 |
$19,887.99 |
$15,460.27 |
$12,813.56 |
$11,057.31 |
| 2.000 |
$40,905.59 |
$29,480.19 |
$23,340.32 |
$20,617.38 |
$16,208.00 |
$13,579.87 |
$11,842.24 |
| 2.500 |
$41,615.97 |
$30,203.13 |
$24,076.87 |
$21,363.26 |
$16,977.56 |
$14,373.23 |
$12,659.28 |
| 3.000 |
$42,334.09 |
$30,937.10 |
$24,827.69 |
$22,125.55 |
$17,768.75 |
$15,193.26 |
$13,507.77 |
| 3.500 |
$43,059.94 |
$31,682.04 |
$25,592.70 |
$22,904.12 |
$18,581.33 |
$16,039.48 |
$14,386.94 |
| 4.000 |
$43,793.49 |
$32,437.93 |
$26,371.82 |
$23,698.86 |
$19,415.00 |
$16,911.36 |
$15,295.91 |
| 4.125 |
$43,978.08 |
$32,628.61 |
$26,568.79 |
$23,900.06 |
$19,626.68 |
|
$15,527.69 |
| 4.500 |
$44,534.73 |
$33,204.71 |
$27,164.94 |
$24,509.62 |
$20,269.45 |
$17,808.32 |
$16,233.69 |
| 5.000 |
$45,283.63 |
$33,982.33 |
$27,971.96 |
$25,336.24 |
$21,144.32 |
$18,729.68 |
$17,199.23 |
| 5.500 |
$46,040.18 |
$34,770.73 |
$28,792.76 |
$26,178.54 |
$22,039.22 |
$19,674.75 |
$18,191.39 |
| 6.000 |
$46,804.35 |
$35,569.86 |
$29,627.21 |
$27,036.33 |
$22,953.73 |
$20,642.77 |
$19,209.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
