樓價: |
$4,560,000.00 |
|
|
首期: |
$1,368,000.00 |
| |
貸款金額: |
$3,192,000.00 |
全期供款共: |
$5,120,892.14 |
每月供款額: |
$17,069.64 (4.125厘息計供300期) |
全期利息共: |
$1,928,892.14 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,280.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$45,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$73,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$39,361.34 |
$27,963.24 |
$21,828.86 |
$19,103.94 |
$14,679.83 |
$12,029.77 |
$10,266.73 |
1.500 |
$40,053.63 |
$28,661.45 |
$22,534.08 |
$19,814.12 |
$15,402.85 |
$12,765.97 |
$11,016.24 |
2.000 |
$40,753.65 |
$29,370.69 |
$23,253.63 |
$20,540.80 |
$16,147.80 |
$13,529.43 |
$11,798.25 |
2.500 |
$41,461.40 |
$30,090.95 |
$23,987.45 |
$21,283.91 |
$16,914.50 |
$14,319.85 |
$12,612.26 |
3.000 |
$42,176.85 |
$30,822.19 |
$24,735.48 |
$22,043.37 |
$17,702.76 |
$15,136.83 |
$13,457.60 |
3.500 |
$42,900.00 |
$31,564.37 |
$25,497.65 |
$22,819.05 |
$18,512.31 |
$15,979.90 |
$14,333.51 |
4.000 |
$43,630.83 |
$32,317.45 |
$26,273.87 |
$23,610.84 |
$19,342.89 |
$16,848.55 |
$15,239.10 |
4.125 |
$43,814.73 |
$32,507.42 |
$26,470.11 |
$23,811.29 |
$19,553.78 |
|
$15,470.02 |
4.500 |
$44,369.31 |
$33,081.38 |
$27,064.04 |
$24,418.59 |
$20,194.17 |
$17,742.17 |
$16,173.40 |
5.000 |
$45,115.44 |
$33,856.11 |
$27,868.07 |
$25,242.13 |
$21,065.79 |
$18,660.11 |
$17,135.35 |
5.500 |
$45,869.18 |
$34,641.59 |
$28,685.82 |
$26,081.30 |
$21,957.36 |
$19,601.67 |
$18,123.82 |
6.000 |
$46,630.51 |
$35,437.74 |
$29,517.17 |
$26,935.91 |
$22,868.48 |
$20,566.10 |
$19,137.65 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|