樓價: |
$4,538,000.00 |
|
|
首期: |
$1,361,400.00 |
| |
貸款金額: |
$3,176,600.00 |
全期供款共: |
$5,096,186.08 |
每月供款額: |
$16,987.29 (4.125厘息計供300期) |
全期利息共: |
$1,919,586.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,269.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$45,380.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$71,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$39,171.44 |
$27,828.33 |
$21,723.54 |
$19,011.78 |
$14,609.00 |
$11,971.73 |
$10,217.20 |
1.500 |
$39,860.39 |
$28,523.17 |
$22,425.36 |
$19,718.52 |
$15,328.54 |
$12,704.38 |
$10,963.09 |
2.000 |
$40,557.03 |
$29,228.99 |
$23,141.44 |
$20,441.70 |
$16,069.89 |
$13,464.16 |
$11,741.33 |
2.500 |
$41,261.37 |
$29,945.78 |
$23,871.72 |
$21,181.23 |
$16,832.90 |
$14,250.76 |
$12,551.41 |
3.000 |
$41,973.37 |
$30,673.49 |
$24,616.14 |
$21,937.02 |
$17,617.35 |
$15,063.80 |
$13,392.67 |
3.500 |
$42,693.03 |
$31,412.08 |
$25,374.63 |
$22,708.96 |
$18,423.00 |
$15,902.81 |
$14,264.35 |
4.000 |
$43,420.33 |
$32,161.53 |
$26,147.11 |
$23,496.93 |
$19,249.57 |
$16,767.27 |
$15,165.57 |
4.125 |
$43,603.35 |
$32,350.58 |
$26,342.40 |
$23,696.41 |
$19,459.45 |
|
$15,395.38 |
4.500 |
$44,155.25 |
$32,921.78 |
$26,933.47 |
$24,300.78 |
$20,096.74 |
$17,656.57 |
$16,095.37 |
5.000 |
$44,897.78 |
$33,692.77 |
$27,733.61 |
$25,120.35 |
$20,964.15 |
$18,570.09 |
$17,052.68 |
5.500 |
$45,647.88 |
$34,474.46 |
$28,547.42 |
$25,955.47 |
$21,851.43 |
$19,507.10 |
$18,036.39 |
6.000 |
$46,405.53 |
$35,266.77 |
$29,374.76 |
$26,805.96 |
$22,758.15 |
$20,466.88 |
$19,045.32 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|