| 樓價： |
$4,470,000.00 |
|
|
| 首期： |
$1,341,000.00 |
| |
| 貸款金額： |
$3,129,000.00 |
全期供款共： |
$5,019,821.90 |
| 每月供款額： |
$16,732.74 (4.125厘息計供300期) |
全期利息共： |
$1,890,821.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,235.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$67,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,584.47 |
$27,411.33 |
$21,398.03 |
$18,726.89 |
$14,390.09 |
$11,792.34 |
$10,064.10 |
| 1.500 |
$39,263.10 |
$28,095.76 |
$22,089.33 |
$19,423.05 |
$15,098.85 |
$12,514.01 |
$10,798.81 |
| 2.000 |
$39,949.30 |
$28,791.01 |
$22,794.67 |
$20,135.39 |
$15,829.09 |
$13,262.40 |
$11,565.39 |
| 2.500 |
$40,643.08 |
$29,497.05 |
$23,514.01 |
$20,863.83 |
$16,580.66 |
$14,037.22 |
$12,363.33 |
| 3.000 |
$41,344.42 |
$30,213.86 |
$24,247.28 |
$21,608.30 |
$17,353.36 |
$14,838.07 |
$13,191.99 |
| 3.500 |
$42,053.29 |
$30,941.39 |
$24,994.40 |
$22,368.67 |
$18,146.94 |
$15,664.51 |
$14,050.61 |
| 4.000 |
$42,769.70 |
$31,679.60 |
$25,755.30 |
$23,144.84 |
$18,961.12 |
$16,516.01 |
$14,938.32 |
| 4.125 |
$42,949.97 |
$31,865.82 |
$25,947.67 |
$23,341.33 |
$19,167.85 |
|
$15,164.69 |
| 4.500 |
$43,493.60 |
$32,428.46 |
$26,529.88 |
$23,936.64 |
$19,795.60 |
$17,392.00 |
$15,854.18 |
| 5.000 |
$44,225.00 |
$33,187.90 |
$27,318.04 |
$24,743.93 |
$20,650.02 |
$18,291.82 |
$16,797.15 |
| 5.500 |
$44,963.86 |
$33,957.87 |
$28,119.65 |
$25,566.54 |
$21,523.99 |
$19,214.80 |
$17,766.12 |
| 6.000 |
$45,710.17 |
$34,738.32 |
$28,934.60 |
$26,404.28 |
$22,417.13 |
$20,160.19 |
$18,759.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
