樓價: |
$44,000,000.00 |
|
|
首期: |
$13,200,000.00 |
| |
貸款金額: |
$30,800,000.00 |
全期供款共: |
$49,412,117.10 |
每月供款額: |
$164,707.06 (4.125厘息計供300期) |
全期利息共: |
$18,612,117.10 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$31,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$440,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,870,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$379,802.40 |
$269,820.69 |
$210,629.35 |
$184,336.31 |
$141,647.45 |
$116,076.72 |
$99,064.97 |
1.500 |
$386,482.39 |
$276,557.82 |
$217,434.11 |
$191,188.85 |
$148,623.99 |
$123,180.39 |
$106,297.02 |
2.000 |
$393,237.00 |
$283,401.44 |
$224,377.10 |
$198,200.68 |
$155,812.07 |
$130,547.14 |
$113,842.80 |
2.500 |
$400,066.13 |
$290,351.30 |
$231,457.82 |
$205,371.08 |
$163,210.09 |
$138,173.95 |
$121,697.24 |
3.000 |
$406,969.64 |
$297,407.09 |
$238,675.67 |
$212,699.15 |
$170,816.06 |
$146,057.08 |
$129,854.04 |
3.500 |
$413,947.40 |
$304,568.47 |
$246,029.93 |
$220,183.82 |
$178,627.59 |
$154,192.06 |
$138,305.76 |
4.000 |
$420,999.24 |
$311,835.03 |
$253,519.78 |
$227,823.88 |
$186,641.94 |
$162,573.75 |
$147,043.91 |
4.125 |
$422,773.75 |
$313,668.05 |
$255,413.32 |
$229,758.01 |
$188,676.86 |
|
$149,272.12 |
4.500 |
$428,124.97 |
$319,206.30 |
$261,144.27 |
$235,617.93 |
$194,856.01 |
$171,196.40 |
$156,059.08 |
5.000 |
$435,324.40 |
$326,681.79 |
$268,902.39 |
$243,564.44 |
$203,266.37 |
$180,053.73 |
$165,341.06 |
5.500 |
$442,597.31 |
$334,260.94 |
$276,792.98 |
$251,661.70 |
$211,869.29 |
$189,138.95 |
$174,879.01 |
6.000 |
$449,943.48 |
$341,943.15 |
$284,814.82 |
$259,907.90 |
$220,660.77 |
$198,444.83 |
$184,661.56 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|