樓價: |
$43,200,000.00 |
|
|
首期: |
$12,960,000.00 |
| |
貸款金額: |
$30,240,000.00 |
全期供款共: |
$48,513,714.97 |
每月供款額: |
$161,712.38 (4.125厘息計供300期) |
全期利息共: |
$18,273,714.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$30,600.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$432,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,836,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$372,896.91 |
$264,914.86 |
$206,799.72 |
$180,984.74 |
$139,072.04 |
$113,966.23 |
$97,263.79 |
1.500 |
$379,455.44 |
$271,529.50 |
$213,480.76 |
$187,712.69 |
$145,921.73 |
$120,940.75 |
$104,364.35 |
2.000 |
$386,087.24 |
$278,248.68 |
$220,297.51 |
$194,597.03 |
$152,979.12 |
$128,173.55 |
$111,772.93 |
2.500 |
$392,792.20 |
$285,072.18 |
$227,249.50 |
$201,637.06 |
$160,242.63 |
$135,661.70 |
$119,484.56 |
3.000 |
$399,570.19 |
$291,999.69 |
$234,336.11 |
$208,831.89 |
$167,710.31 |
$143,401.50 |
$127,493.06 |
3.500 |
$406,421.08 |
$299,030.86 |
$241,556.66 |
$216,180.48 |
$175,379.82 |
$151,388.57 |
$135,791.11 |
4.000 |
$413,344.70 |
$306,165.30 |
$248,910.33 |
$223,681.63 |
$183,248.45 |
$159,617.86 |
$144,370.39 |
4.125 |
$415,086.95 |
$307,964.99 |
$250,769.44 |
$225,580.60 |
$185,246.37 |
|
$146,558.08 |
4.500 |
$420,340.88 |
$313,402.55 |
$256,396.20 |
$231,333.97 |
$191,313.17 |
$168,083.74 |
$153,221.64 |
5.000 |
$427,409.41 |
$320,742.12 |
$264,013.25 |
$239,135.99 |
$199,570.62 |
$176,780.03 |
$162,334.86 |
5.500 |
$434,550.09 |
$328,183.46 |
$271,760.38 |
$247,086.04 |
$208,017.12 |
$185,700.06 |
$171,699.39 |
6.000 |
$441,762.69 |
$335,726.00 |
$279,636.37 |
$255,182.30 |
$216,648.75 |
$194,836.74 |
$181,304.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|