| 樓價： |
$4,319,000.00 |
|
|
| 首期： |
$1,295,700.00 |
| |
| 貸款金額： |
$3,023,300.00 |
全期供款共： |
$4,850,248.49 |
| 每月供款額： |
$16,167.49 (4.125厘息計供300期) |
全期利息共： |
$1,826,948.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,159.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,785.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,281.06 |
$26,485.35 |
$20,675.19 |
$18,094.28 |
$13,903.98 |
$11,393.98 |
$9,724.13 |
| 1.500 |
$37,936.76 |
$27,146.66 |
$21,343.13 |
$18,766.92 |
$14,588.80 |
$12,091.27 |
$10,434.02 |
| 2.000 |
$38,599.79 |
$27,818.43 |
$22,024.65 |
$19,455.20 |
$15,294.37 |
$12,814.39 |
$11,174.71 |
| 2.500 |
$39,270.13 |
$28,500.62 |
$22,719.69 |
$20,159.04 |
$16,020.55 |
$13,563.03 |
$11,945.69 |
| 3.000 |
$39,947.77 |
$29,193.21 |
$23,428.19 |
$20,878.35 |
$16,767.15 |
$14,336.83 |
$12,746.35 |
| 3.500 |
$40,632.70 |
$29,896.16 |
$24,150.07 |
$21,613.04 |
$17,533.92 |
$15,135.35 |
$13,575.97 |
| 4.000 |
$41,324.90 |
$30,609.44 |
$24,885.27 |
$22,362.99 |
$18,320.60 |
$15,958.09 |
$14,433.70 |
| 4.125 |
$41,499.09 |
$30,789.37 |
$25,071.14 |
$22,552.84 |
$18,520.35 |
|
$14,652.42 |
| 4.500 |
$42,024.36 |
$31,333.00 |
$25,633.68 |
$23,128.04 |
$19,126.89 |
$16,804.48 |
$15,318.62 |
| 5.000 |
$42,731.05 |
$32,066.79 |
$26,395.21 |
$23,908.06 |
$19,952.44 |
$17,673.91 |
$16,229.73 |
| 5.500 |
$43,444.95 |
$32,810.75 |
$27,169.75 |
$24,702.88 |
$20,796.90 |
$18,565.71 |
$17,165.96 |
| 6.000 |
$44,166.04 |
$33,564.83 |
$27,957.16 |
$25,512.32 |
$21,659.86 |
$19,479.16 |
$18,126.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
