| 樓價： |
$42,134,000.00 |
|
|
| 首期： |
$12,640,200.00 |
| |
| 貸款金額： |
$29,493,800.00 |
全期供款共： |
$47,316,594.13 |
| 每月供款額： |
$157,721.98 (4.125厘息計供300期) |
全期利息共： |
$17,822,794.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,067.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$421,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,790,695.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$363,695.33 |
$258,377.84 |
$201,696.75 |
$176,518.78 |
$135,640.31 |
$111,154.01 |
$94,863.72 |
| 1.500 |
$370,092.02 |
$264,829.25 |
$208,212.93 |
$183,080.70 |
$142,320.98 |
$117,956.42 |
$101,789.06 |
| 2.000 |
$376,560.18 |
$271,382.64 |
$214,861.47 |
$189,795.17 |
$149,204.22 |
$125,010.75 |
$109,014.83 |
| 2.500 |
$383,099.69 |
$278,037.76 |
$221,641.90 |
$196,661.48 |
$156,288.50 |
$132,314.12 |
$116,536.17 |
| 3.000 |
$389,710.43 |
$284,794.33 |
$228,553.65 |
$203,678.77 |
$163,571.91 |
$139,862.94 |
$124,347.05 |
| 3.500 |
$396,392.27 |
$291,652.00 |
$235,596.02 |
$210,846.03 |
$171,052.16 |
$147,652.91 |
$132,440.34 |
| 4.000 |
$403,145.04 |
$298,610.39 |
$242,768.23 |
$218,162.08 |
$178,726.63 |
$155,679.14 |
$140,807.91 |
| 4.125 |
$404,844.30 |
$300,365.67 |
$244,581.47 |
$220,014.19 |
$180,675.25 |
|
$142,941.62 |
| 4.500 |
$409,968.58 |
$305,669.05 |
$250,069.38 |
$225,625.59 |
$186,592.34 |
$163,936.12 |
$149,440.75 |
| 5.000 |
$416,862.69 |
$312,827.51 |
$257,498.48 |
$233,235.09 |
$194,646.03 |
$172,417.82 |
$158,329.10 |
| 5.500 |
$423,827.16 |
$320,085.23 |
$265,054.44 |
$240,988.96 |
$202,884.11 |
$181,117.74 |
$167,462.55 |
| 6.000 |
$430,861.78 |
$327,441.65 |
$272,736.08 |
$248,885.45 |
$211,302.74 |
$190,028.97 |
$176,830.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
