樓價: |
$4,140,000.00 |
|
|
首期: |
$1,242,000.00 |
| |
貸款金額: |
$2,898,000.00 |
全期供款共: |
$4,649,231.02 |
每月供款額: |
$15,497.44 (4.125厘息計供300期) |
全期利息共: |
$1,751,231.02 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,070.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$41,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$62,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$35,735.95 |
$25,387.67 |
$19,818.31 |
$17,344.37 |
$13,327.74 |
$10,921.76 |
$9,321.11 |
1.500 |
$36,364.48 |
$26,021.58 |
$20,458.57 |
$17,989.13 |
$13,984.17 |
$11,590.15 |
$10,001.58 |
2.000 |
$37,000.03 |
$26,665.50 |
$21,111.85 |
$18,648.88 |
$14,660.50 |
$12,283.30 |
$10,711.57 |
2.500 |
$37,642.59 |
$27,319.42 |
$21,778.08 |
$19,323.55 |
$15,356.59 |
$13,000.91 |
$11,450.60 |
3.000 |
$38,292.14 |
$27,983.30 |
$22,457.21 |
$20,013.06 |
$16,072.24 |
$13,742.64 |
$12,218.08 |
3.500 |
$38,948.69 |
$28,657.12 |
$23,149.18 |
$20,717.30 |
$16,807.23 |
$14,508.07 |
$13,013.32 |
4.000 |
$39,612.20 |
$29,340.84 |
$23,853.91 |
$21,436.16 |
$17,561.31 |
$15,296.71 |
$13,835.50 |
4.125 |
$39,779.17 |
$29,513.31 |
$24,032.07 |
$21,618.14 |
$17,752.78 |
|
$14,045.15 |
4.500 |
$40,282.67 |
$30,034.41 |
$24,571.30 |
$22,169.51 |
$18,334.18 |
$16,108.03 |
$14,683.74 |
5.000 |
$40,960.07 |
$30,737.79 |
$25,301.27 |
$22,917.20 |
$19,125.52 |
$16,941.42 |
$15,557.09 |
5.500 |
$41,644.38 |
$31,450.92 |
$26,043.70 |
$23,679.08 |
$19,934.97 |
$17,796.26 |
$16,454.53 |
6.000 |
$42,335.59 |
$32,173.74 |
$26,798.49 |
$24,454.97 |
$20,762.17 |
$18,671.85 |
$17,374.97 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|