| 樓價： |
$40,680,000.00 |
|
|
| 首期： |
$12,204,000.00 |
| |
| 貸款金額： |
$28,476,000.00 |
全期供款共： |
$45,683,748.26 |
| 每月供款額： |
$152,279.16 (4.125厘息計供300期) |
全期利息共： |
$17,207,748.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,340.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$406,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,728,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$351,144.59 |
$249,461.50 |
$194,736.40 |
$170,427.30 |
$130,959.50 |
$107,318.20 |
$91,590.07 |
| 1.500 |
$357,320.54 |
$255,690.27 |
$201,027.72 |
$176,762.78 |
$137,409.63 |
$113,885.87 |
$98,276.43 |
| 2.000 |
$363,565.48 |
$262,017.51 |
$207,446.82 |
$183,245.54 |
$144,055.34 |
$120,696.76 |
$105,252.84 |
| 2.500 |
$369,879.32 |
$268,442.97 |
$213,993.27 |
$189,874.90 |
$150,895.15 |
$127,748.10 |
$112,514.63 |
| 3.000 |
$376,261.93 |
$274,966.38 |
$220,666.51 |
$196,650.03 |
$157,927.21 |
$135,036.41 |
$120,055.96 |
| 3.500 |
$382,713.19 |
$281,587.40 |
$227,465.85 |
$203,569.95 |
$165,149.33 |
$142,557.57 |
$127,869.97 |
| 4.000 |
$389,232.93 |
$288,305.66 |
$234,390.56 |
$210,633.53 |
$172,558.96 |
$150,306.82 |
$135,948.78 |
| 4.125 |
$390,873.55 |
$290,000.37 |
$236,141.22 |
$212,421.73 |
$174,440.34 |
|
$138,008.86 |
| 4.500 |
$395,820.99 |
$295,120.73 |
$241,439.75 |
$217,839.49 |
$180,153.24 |
$158,278.86 |
$144,283.71 |
| 5.000 |
$402,477.19 |
$302,032.16 |
$248,612.48 |
$225,186.39 |
$187,929.00 |
$166,467.86 |
$152,865.33 |
| 5.500 |
$409,201.33 |
$309,039.43 |
$255,907.69 |
$232,672.68 |
$195,882.79 |
$174,867.55 |
$161,683.60 |
| 6.000 |
$415,993.20 |
$316,141.98 |
$263,324.25 |
$240,296.67 |
$204,010.91 |
$183,471.27 |
$170,728.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
