樓價: |
$4,030,000.00 |
|
|
首期: |
$1,209,000.00 |
| |
貸款金額: |
$2,821,000.00 |
全期供款共: |
$4,525,700.73 |
每月供款額: |
$15,085.67 (4.125厘息計供300期) |
全期利息共: |
$1,704,700.73 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,015.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$40,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$60,450.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$34,786.45 |
$24,713.12 |
$19,291.73 |
$16,883.53 |
$12,973.62 |
$10,631.57 |
$9,073.45 |
1.500 |
$35,398.27 |
$25,330.18 |
$19,914.99 |
$17,511.16 |
$13,612.61 |
$11,282.20 |
$9,735.84 |
2.000 |
$36,016.93 |
$25,957.00 |
$20,550.90 |
$18,153.38 |
$14,270.97 |
$11,956.93 |
$10,426.97 |
2.500 |
$36,642.42 |
$26,593.54 |
$21,199.43 |
$18,810.12 |
$14,948.56 |
$12,655.48 |
$11,146.36 |
3.000 |
$37,274.72 |
$27,239.79 |
$21,860.52 |
$19,481.31 |
$15,645.20 |
$13,377.50 |
$11,893.45 |
3.500 |
$37,913.82 |
$27,895.70 |
$22,534.10 |
$20,166.84 |
$16,360.66 |
$14,122.59 |
$12,667.55 |
4.000 |
$38,559.70 |
$28,561.25 |
$23,220.11 |
$20,866.60 |
$17,094.71 |
$14,890.28 |
$13,467.89 |
4.125 |
$38,722.23 |
$28,729.14 |
$23,393.54 |
$21,043.75 |
$17,281.09 |
|
$13,671.97 |
4.500 |
$39,212.36 |
$29,236.40 |
$23,918.44 |
$21,580.46 |
$17,847.04 |
$15,680.03 |
$14,293.59 |
5.000 |
$39,871.76 |
$29,921.08 |
$24,629.01 |
$22,308.29 |
$18,617.35 |
$16,491.29 |
$15,143.74 |
5.500 |
$40,537.89 |
$30,615.26 |
$25,351.72 |
$23,049.92 |
$19,405.30 |
$17,323.41 |
$16,017.33 |
6.000 |
$41,210.73 |
$31,318.88 |
$26,086.45 |
$23,805.20 |
$20,210.52 |
$18,175.74 |
$16,913.32 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|