| 樓價： |
$375,000,000.00 |
|
|
| 首期： |
$112,500,000.00 |
| |
| 貸款金額： |
$262,500,000.00 |
全期供款共： |
$421,125,998.00 |
| 每月供款額： |
$1,403,753.33 (4.125厘息計供300期) |
全期利息共： |
$158,625,998.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$196,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,750,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$15,937,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,236,952.31 |
$2,299,608.19 |
$1,795,136.47 |
$1,571,048.10 |
$1,207,222.56 |
$989,290.19 |
$844,303.74 |
| 1.500 |
$3,293,883.99 |
$2,357,026.87 |
$1,853,131.60 |
$1,629,450.43 |
$1,266,681.70 |
$1,049,832.86 |
$905,940.55 |
| 2.000 |
$3,351,451.70 |
$2,415,353.16 |
$1,912,304.80 |
$1,689,210.34 |
$1,327,943.75 |
$1,112,617.64 |
$970,251.12 |
| 2.500 |
$3,409,654.49 |
$2,474,584.92 |
$1,972,651.87 |
$1,750,321.67 |
$1,390,995.09 |
$1,177,618.93 |
$1,037,192.36 |
| 3.000 |
$3,468,491.27 |
$2,534,719.55 |
$2,034,167.64 |
$1,812,776.81 |
$1,455,818.69 |
$1,244,804.70 |
$1,106,710.59 |
| 3.500 |
$3,527,960.79 |
$2,595,754.02 |
$2,096,846.00 |
$1,876,566.67 |
$1,522,394.26 |
$1,314,136.87 |
$1,178,742.31 |
| 4.000 |
$3,588,061.66 |
$2,657,684.88 |
$2,160,679.91 |
$1,941,680.80 |
$1,590,698.36 |
$1,385,571.71 |
$1,253,215.15 |
| 4.125 |
$3,603,185.35 |
$2,673,307.20 |
$2,176,818.03 |
$1,958,164.90 |
$1,608,041.44 |
|
$1,272,205.55 |
| 4.500 |
$3,648,792.34 |
$2,720,508.23 |
$2,225,661.43 |
$2,008,107.38 |
$1,660,704.61 |
$1,459,060.25 |
$1,330,048.94 |
| 5.000 |
$3,710,151.13 |
$2,784,219.78 |
$2,291,781.72 |
$2,075,833.27 |
$1,732,383.82 |
$1,534,548.86 |
$1,409,156.76 |
| 5.500 |
$3,772,136.20 |
$2,848,814.80 |
$2,359,031.09 |
$2,144,844.07 |
$1,805,704.18 |
$1,611,979.67 |
$1,490,446.13 |
| 6.000 |
$3,834,745.55 |
$2,914,288.18 |
$2,427,399.04 |
$2,215,124.17 |
$1,880,631.53 |
$1,691,291.18 |
$1,573,820.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
