| 樓價： |
$36,680,000.00 |
|
|
| 首期： |
$11,004,000.00 |
| |
| 貸款金額： |
$25,676,000.00 |
全期供款共： |
$41,191,737.62 |
| 每月供款額： |
$137,305.79 (4.125厘息計供300期) |
全期利息共： |
$15,515,737.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,340.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$366,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,558,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$316,617.10 |
$224,932.34 |
$175,588.28 |
$153,669.45 |
$118,082.46 |
$96,765.77 |
$82,584.16 |
| 1.500 |
$322,185.77 |
$230,548.65 |
$181,260.98 |
$159,381.98 |
$123,898.36 |
$102,687.65 |
$88,613.07 |
| 2.000 |
$327,816.66 |
$236,253.74 |
$187,048.91 |
$165,227.29 |
$129,890.61 |
$108,828.84 |
$94,903.50 |
| 2.500 |
$333,509.67 |
$242,047.40 |
$192,951.65 |
$171,204.80 |
$136,057.87 |
$115,186.83 |
$101,451.24 |
| 3.000 |
$339,264.69 |
$247,929.37 |
$198,968.72 |
$177,313.74 |
$142,398.48 |
$121,758.50 |
$108,251.05 |
| 3.500 |
$345,081.60 |
$253,899.35 |
$205,099.50 |
$183,553.24 |
$148,910.46 |
$128,540.11 |
$115,296.71 |
| 4.000 |
$350,960.27 |
$259,957.02 |
$211,343.30 |
$189,922.27 |
$155,591.51 |
$135,527.39 |
$122,581.15 |
| 4.125 |
$352,439.57 |
$261,485.09 |
$212,921.83 |
$191,534.64 |
$157,287.89 |
|
$124,438.67 |
| 4.500 |
$356,900.54 |
$266,101.98 |
$217,699.36 |
$196,419.68 |
$162,439.05 |
$142,715.55 |
$130,096.52 |
| 5.000 |
$362,902.25 |
$272,333.82 |
$224,166.81 |
$203,044.17 |
$169,450.24 |
$150,099.34 |
$137,834.32 |
| 5.500 |
$368,965.22 |
$278,652.07 |
$230,744.69 |
$209,794.35 |
$176,621.95 |
$157,673.10 |
$145,785.50 |
| 6.000 |
$375,089.24 |
$285,056.24 |
$237,431.99 |
$216,668.68 |
$183,950.84 |
$165,430.83 |
$153,940.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
