| 樓價： |
$3,637,000.00 |
|
|
| 首期： |
$1,091,100.00 |
| |
| 貸款金額： |
$2,545,900.00 |
全期供款共： |
$4,084,360.68 |
| 每月供款額： |
$13,614.54 (4.125厘息計供300期) |
全期利息共： |
$1,538,460.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,818.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,555.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,394.12 |
$22,303.13 |
$17,410.43 |
$15,237.07 |
$11,708.45 |
$9,594.80 |
$8,188.62 |
| 1.500 |
$31,946.28 |
$22,860.02 |
$17,972.91 |
$15,803.50 |
$12,285.12 |
$10,181.98 |
$8,786.42 |
| 2.000 |
$32,504.61 |
$23,425.71 |
$18,546.81 |
$16,383.09 |
$12,879.28 |
$10,790.91 |
$9,410.14 |
| 2.500 |
$33,069.10 |
$24,000.17 |
$19,132.09 |
$16,975.79 |
$13,490.80 |
$11,421.33 |
$10,059.38 |
| 3.000 |
$33,639.74 |
$24,583.40 |
$19,728.71 |
$17,581.52 |
$14,119.50 |
$12,072.95 |
$10,733.62 |
| 3.500 |
$34,216.52 |
$25,175.35 |
$20,336.61 |
$18,200.19 |
$14,765.19 |
$12,745.38 |
$11,432.23 |
| 4.000 |
$34,799.41 |
$25,776.00 |
$20,955.71 |
$18,831.71 |
$15,427.65 |
$13,438.20 |
$12,154.52 |
| 4.125 |
$34,946.09 |
$25,927.52 |
$21,112.23 |
$18,991.59 |
$15,595.86 |
|
$12,338.70 |
| 4.500 |
$35,388.42 |
$26,385.30 |
$21,585.95 |
$19,475.96 |
$16,106.62 |
$14,150.94 |
$12,899.70 |
| 5.000 |
$35,983.52 |
$27,003.22 |
$22,227.23 |
$20,132.81 |
$16,801.81 |
$14,883.08 |
$13,666.94 |
| 5.500 |
$36,584.69 |
$27,629.71 |
$22,879.46 |
$20,802.13 |
$17,512.92 |
$15,634.05 |
$14,455.34 |
| 6.000 |
$37,191.92 |
$28,264.71 |
$23,542.53 |
$21,483.75 |
$18,239.62 |
$16,403.27 |
$15,263.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
