| 樓價： |
$35,834,000.00 |
|
|
| 首期： |
$10,750,200.00 |
| |
| 貸款金額： |
$25,083,800.00 |
全期供款共： |
$40,241,677.37 |
| 每月供款額： |
$134,138.92 (4.125厘息計供300期) |
全期利息共： |
$15,157,877.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,917.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$358,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,522,945.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$309,314.53 |
$219,744.43 |
$171,538.45 |
$150,125.17 |
$115,358.97 |
$94,533.93 |
$80,679.41 |
| 1.500 |
$314,754.77 |
$225,231.20 |
$177,080.31 |
$155,705.94 |
$121,040.73 |
$100,319.23 |
$86,569.26 |
| 2.000 |
$320,255.79 |
$230,804.71 |
$182,734.75 |
$161,416.44 |
$126,894.76 |
$106,318.77 |
$92,714.61 |
| 2.500 |
$325,817.49 |
$236,464.74 |
$188,501.35 |
$167,256.07 |
$132,919.78 |
$112,530.12 |
$99,111.34 |
| 3.000 |
$331,439.78 |
$242,211.04 |
$194,379.63 |
$173,224.12 |
$139,114.15 |
$118,950.22 |
$105,754.31 |
| 3.500 |
$337,122.53 |
$248,043.33 |
$200,369.01 |
$179,319.71 |
$145,475.94 |
$125,575.42 |
$112,637.47 |
| 4.000 |
$342,865.60 |
$253,961.28 |
$206,468.81 |
$185,541.84 |
$152,002.89 |
$132,401.54 |
$119,753.90 |
| 4.125 |
$344,310.78 |
$255,454.11 |
$208,010.93 |
$187,117.02 |
$153,660.15 |
|
$121,568.57 |
| 4.500 |
$348,668.87 |
$259,964.51 |
$212,678.27 |
$191,889.39 |
$158,692.50 |
$139,423.91 |
$127,095.93 |
| 5.000 |
$354,532.15 |
$266,052.62 |
$218,996.55 |
$198,361.09 |
$165,541.98 |
$146,637.40 |
$134,655.26 |
| 5.500 |
$360,455.28 |
$272,225.15 |
$225,422.72 |
$204,955.58 |
$172,548.28 |
$154,036.48 |
$142,423.06 |
| 6.000 |
$366,438.06 |
$278,481.61 |
$231,955.78 |
$211,671.36 |
$179,708.13 |
$161,615.27 |
$150,390.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
