樓價: |
$3,460,000.00 |
|
|
首期: |
$1,038,000.00 |
| |
貸款金額: |
$2,422,000.00 |
全期供款共: |
$3,885,589.21 |
每月供款額: |
$12,951.96 (4.125厘息計供300期) |
全期利息共: |
$1,463,589.21 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,730.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$34,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$46,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$29,866.28 |
$21,217.72 |
$16,563.13 |
$14,495.54 |
$11,138.64 |
$9,127.85 |
$7,790.11 |
1.500 |
$30,391.57 |
$21,747.50 |
$17,098.23 |
$15,034.40 |
$11,687.25 |
$9,686.46 |
$8,358.81 |
2.000 |
$30,922.73 |
$22,285.66 |
$17,644.20 |
$15,585.78 |
$12,252.49 |
$10,265.75 |
$8,952.18 |
2.500 |
$31,459.75 |
$22,832.17 |
$18,201.00 |
$16,149.63 |
$12,834.25 |
$10,865.50 |
$9,569.83 |
3.000 |
$32,002.61 |
$23,387.01 |
$18,768.59 |
$16,725.89 |
$13,432.35 |
$11,485.40 |
$10,211.25 |
3.500 |
$32,551.32 |
$23,950.16 |
$19,346.90 |
$17,314.46 |
$14,046.62 |
$12,125.10 |
$10,875.86 |
4.000 |
$33,105.85 |
$24,521.57 |
$19,935.87 |
$17,915.24 |
$14,676.84 |
$12,784.21 |
$11,563.00 |
4.125 |
$33,245.39 |
$24,665.71 |
$20,084.77 |
$18,067.33 |
$14,836.86 |
|
$11,738.22 |
4.500 |
$33,666.19 |
$25,101.22 |
$20,535.44 |
$18,528.14 |
$15,322.77 |
$13,462.26 |
$12,271.92 |
5.000 |
$34,232.33 |
$25,689.07 |
$21,145.51 |
$19,153.02 |
$15,984.13 |
$14,158.77 |
$13,001.82 |
5.500 |
$34,804.24 |
$26,285.06 |
$21,765.99 |
$19,789.76 |
$16,660.63 |
$14,873.20 |
$13,751.85 |
6.000 |
$35,381.92 |
$26,889.17 |
$22,396.80 |
$20,438.21 |
$17,351.96 |
$15,604.98 |
$14,521.11 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|