樓價: |
$3,320,000.00 |
|
|
首期: |
$996,000.00 |
| |
貸款金額: |
$2,324,000.00 |
全期供款共: |
$3,728,368.84 |
每月供款額: |
$12,427.90 (4.125厘息計供300期) |
全期利息共: |
$1,404,368.84 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,660.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$33,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$32,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$28,657.82 |
$20,359.20 |
$15,892.94 |
$13,909.01 |
$10,687.94 |
$8,758.52 |
$7,474.90 |
1.500 |
$29,161.85 |
$20,867.54 |
$16,406.39 |
$14,426.07 |
$11,214.36 |
$9,294.52 |
$8,020.59 |
2.000 |
$29,671.52 |
$21,383.93 |
$16,930.27 |
$14,955.14 |
$11,756.73 |
$9,850.37 |
$8,589.96 |
2.500 |
$30,186.81 |
$21,908.33 |
$17,464.54 |
$15,496.18 |
$12,314.94 |
$10,425.85 |
$9,182.61 |
3.000 |
$30,707.71 |
$22,440.72 |
$18,009.16 |
$16,049.12 |
$12,888.85 |
$11,020.67 |
$9,798.08 |
3.500 |
$31,234.21 |
$22,981.08 |
$18,564.08 |
$16,613.87 |
$13,478.26 |
$11,634.49 |
$10,435.80 |
4.000 |
$31,766.31 |
$23,529.37 |
$19,129.22 |
$17,190.35 |
$14,082.98 |
$12,266.93 |
$11,095.13 |
4.125 |
$31,900.20 |
$23,667.68 |
$19,272.10 |
$17,336.29 |
$14,236.53 |
|
$11,263.26 |
4.500 |
$32,303.97 |
$24,085.57 |
$19,704.52 |
$17,778.44 |
$14,702.77 |
$12,917.55 |
$11,775.37 |
5.000 |
$32,847.20 |
$24,649.63 |
$20,289.91 |
$18,378.04 |
$15,337.37 |
$13,585.87 |
$12,475.73 |
5.500 |
$33,395.98 |
$25,221.51 |
$20,885.29 |
$18,989.02 |
$15,986.50 |
$14,271.39 |
$13,195.42 |
6.000 |
$33,950.28 |
$25,801.16 |
$21,490.57 |
$19,611.23 |
$16,649.86 |
$14,973.56 |
$13,933.55 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|