| 樓價： |
$31,448,000.00 |
|
|
| 首期： |
$9,434,400.00 |
| |
| 貸款金額： |
$22,013,600.00 |
全期供款共： |
$35,316,187.69 |
| 每月供款額： |
$117,720.63 (4.125厘息計供300期) |
全期利息共： |
$13,302,587.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,724.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$314,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,336,540.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$271,455.14 |
$192,848.21 |
$150,542.54 |
$131,750.19 |
$101,239.29 |
$82,963.19 |
$70,804.44 |
| 1.500 |
$276,229.50 |
$197,663.42 |
$155,406.09 |
$136,647.89 |
$106,225.62 |
$88,040.38 |
$75,973.38 |
| 2.000 |
$281,057.21 |
$202,554.74 |
$160,368.43 |
$141,659.43 |
$111,363.13 |
$93,305.60 |
$81,366.55 |
| 2.500 |
$285,938.17 |
$207,521.99 |
$165,429.22 |
$146,784.31 |
$116,650.70 |
$98,756.69 |
$86,980.33 |
| 3.000 |
$290,872.30 |
$212,564.96 |
$170,588.01 |
$152,021.88 |
$122,086.90 |
$104,390.98 |
$92,810.23 |
| 3.500 |
$295,859.50 |
$217,683.39 |
$175,844.30 |
$157,371.38 |
$127,670.01 |
$110,205.27 |
$98,850.90 |
| 4.000 |
$300,899.64 |
$222,877.00 |
$181,197.50 |
$162,831.94 |
$133,398.09 |
$116,195.89 |
$105,096.29 |
| 4.125 |
$302,167.93 |
$224,187.11 |
$182,550.86 |
$164,214.32 |
$134,852.50 |
|
$106,688.85 |
| 4.500 |
$305,992.59 |
$228,145.45 |
$186,646.93 |
$168,402.56 |
$139,268.90 |
$122,358.74 |
$111,539.68 |
| 5.000 |
$311,138.22 |
$233,488.38 |
$192,191.87 |
$174,082.15 |
$145,280.02 |
$128,689.31 |
$118,173.76 |
| 5.500 |
$316,336.37 |
$238,905.41 |
$197,831.49 |
$179,869.48 |
$151,428.76 |
$135,182.76 |
$124,990.80 |
| 6.000 |
$321,586.87 |
$244,396.09 |
$203,564.92 |
$185,763.27 |
$157,712.27 |
$141,833.93 |
$131,982.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
