| 樓價： |
$31,255,000.00 |
|
|
| 首期： |
$9,376,500.00 |
| |
| 貸款金額： |
$21,878,500.00 |
全期供款共： |
$35,099,448.18 |
| 每月供款額： |
$116,998.16 (4.125厘息計供300期) |
全期利息共： |
$13,220,948.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,627.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$312,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,328,338.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$269,789.19 |
$191,664.68 |
$149,618.64 |
$130,941.62 |
$100,617.98 |
$82,454.04 |
$70,369.90 |
| 1.500 |
$274,534.25 |
$196,450.33 |
$154,452.34 |
$135,809.26 |
$105,573.70 |
$87,500.07 |
$75,507.13 |
| 2.000 |
$279,332.33 |
$201,311.63 |
$159,384.23 |
$140,790.05 |
$110,679.69 |
$92,732.97 |
$80,867.20 |
| 2.500 |
$284,183.34 |
$206,248.40 |
$164,413.96 |
$145,883.48 |
$115,934.80 |
$98,150.61 |
$86,446.53 |
| 3.000 |
$289,087.19 |
$211,260.43 |
$169,541.09 |
$151,088.90 |
$121,337.64 |
$103,750.32 |
$92,240.64 |
| 3.500 |
$294,043.77 |
$216,347.45 |
$174,765.12 |
$156,405.58 |
$126,886.49 |
$109,528.93 |
$98,244.24 |
| 4.000 |
$299,052.98 |
$221,509.18 |
$180,085.47 |
$161,832.62 |
$132,579.41 |
$115,482.78 |
$104,451.31 |
| 4.125 |
$300,313.49 |
$222,811.24 |
$181,430.53 |
$163,206.52 |
$134,024.89 |
|
$106,034.09 |
| 4.500 |
$304,114.68 |
$226,745.29 |
$185,501.46 |
$167,369.06 |
$138,414.19 |
$121,607.81 |
$110,855.15 |
| 5.000 |
$309,228.73 |
$232,055.44 |
$191,012.37 |
$173,013.78 |
$144,388.42 |
$127,899.53 |
$117,448.52 |
| 5.500 |
$314,394.98 |
$237,439.22 |
$196,617.38 |
$178,765.60 |
$150,499.42 |
$134,353.13 |
$124,223.72 |
| 6.000 |
$319,613.26 |
$242,896.21 |
$202,315.62 |
$184,623.22 |
$156,744.37 |
$140,963.48 |
$131,172.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
