| 樓價： |
$29,248,000.00 |
|
|
| 首期： |
$8,774,400.00 |
| |
| 貸款金額： |
$20,473,600.00 |
全期供款共： |
$32,845,581.84 |
| 每月供款額： |
$109,485.27 (4.125厘息計供300期) |
全期利息共： |
$12,371,981.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,624.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$292,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,243,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$252,465.02 |
$179,357.17 |
$140,011.07 |
$122,533.37 |
$94,156.92 |
$77,159.36 |
$65,851.19 |
| 1.500 |
$256,905.38 |
$183,835.53 |
$144,534.38 |
$127,088.44 |
$98,794.42 |
$81,881.36 |
$70,658.53 |
| 2.000 |
$261,395.36 |
$188,384.66 |
$149,149.58 |
$131,749.40 |
$103,572.53 |
$86,778.24 |
$75,674.41 |
| 2.500 |
$265,934.87 |
$193,004.43 |
$153,856.32 |
$136,515.76 |
$108,490.20 |
$91,848.00 |
$80,895.47 |
| 3.000 |
$270,523.82 |
$197,694.61 |
$158,654.23 |
$141,386.92 |
$113,546.09 |
$97,088.13 |
$86,317.52 |
| 3.500 |
$275,162.13 |
$202,454.97 |
$163,542.80 |
$146,362.19 |
$118,738.63 |
$102,495.67 |
$91,935.61 |
| 4.000 |
$279,849.67 |
$207,285.25 |
$168,521.51 |
$151,440.75 |
$124,065.99 |
$108,067.20 |
$97,744.10 |
| 4.125 |
$281,029.24 |
$208,503.70 |
$169,780.20 |
$152,726.42 |
$125,418.66 |
|
$99,225.25 |
| 4.500 |
$284,586.34 |
$212,185.13 |
$173,589.72 |
$156,621.67 |
$129,526.10 |
$113,798.92 |
$103,736.72 |
| 5.000 |
$289,372.00 |
$217,154.29 |
$178,746.75 |
$161,903.92 |
$135,116.70 |
$119,686.63 |
$109,906.71 |
| 5.500 |
$294,206.51 |
$222,192.36 |
$183,991.84 |
$167,286.40 |
$140,835.30 |
$125,725.82 |
$116,246.85 |
| 6.000 |
$299,089.70 |
$227,298.93 |
$189,324.18 |
$172,767.87 |
$146,679.23 |
$131,911.69 |
$122,749.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
