| 樓價： |
$28,750,000.00 |
|
|
| 首期： |
$8,625,000.00 |
| |
| 貸款金額： |
$20,125,000.00 |
全期供款共： |
$32,286,326.51 |
| 每月供款額： |
$107,621.09 (4.125厘息計供300期) |
全期利息共： |
$12,161,326.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$287,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,221,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$248,166.34 |
$176,303.29 |
$137,627.13 |
$120,447.02 |
$92,553.73 |
$75,845.58 |
$64,729.95 |
| 1.500 |
$252,531.11 |
$180,705.39 |
$142,073.42 |
$124,924.53 |
$97,112.26 |
$80,487.19 |
$69,455.44 |
| 2.000 |
$256,944.63 |
$185,177.08 |
$146,610.03 |
$129,506.13 |
$101,809.02 |
$85,300.69 |
$74,385.92 |
| 2.500 |
$261,406.84 |
$189,718.18 |
$151,236.64 |
$134,191.33 |
$106,642.96 |
$90,284.12 |
$79,518.08 |
| 3.000 |
$265,917.66 |
$194,328.50 |
$155,952.85 |
$138,979.56 |
$111,612.77 |
$95,435.03 |
$84,847.81 |
| 3.500 |
$270,476.99 |
$199,007.81 |
$160,758.19 |
$143,870.11 |
$116,716.89 |
$100,750.49 |
$90,370.24 |
| 4.000 |
$275,084.73 |
$203,755.84 |
$165,652.13 |
$148,862.20 |
$121,953.54 |
$106,227.16 |
$96,079.83 |
| 4.125 |
$276,244.21 |
$204,953.55 |
$166,889.38 |
$150,125.98 |
$123,283.18 |
|
$97,535.76 |
| 4.500 |
$279,740.75 |
$208,572.30 |
$170,634.04 |
$153,954.90 |
$127,320.69 |
$111,861.29 |
$101,970.42 |
| 5.000 |
$284,444.92 |
$213,456.85 |
$175,703.26 |
$159,147.22 |
$132,816.09 |
$117,648.75 |
$108,035.35 |
| 5.500 |
$289,197.11 |
$218,409.13 |
$180,859.05 |
$164,438.05 |
$138,437.32 |
$123,585.11 |
$114,267.54 |
| 6.000 |
$293,997.16 |
$223,428.76 |
$186,100.59 |
$169,826.19 |
$144,181.75 |
$129,665.66 |
$120,659.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
