| 樓價： |
$28,400,000.00 |
|
|
| 首期： |
$8,520,000.00 |
| |
| 貸款金額： |
$19,880,000.00 |
全期供款共： |
$31,893,275.58 |
| 每月供款額： |
$106,310.92 (4.125厘息計供300期) |
全期利息共： |
$12,013,275.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$284,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,207,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$245,145.19 |
$174,156.99 |
$135,951.67 |
$118,980.71 |
$91,426.99 |
$74,922.24 |
$63,941.94 |
| 1.500 |
$249,456.81 |
$178,505.50 |
$140,343.83 |
$123,403.71 |
$95,930.03 |
$79,507.34 |
$68,609.90 |
| 2.000 |
$253,816.61 |
$182,922.75 |
$144,825.22 |
$127,929.53 |
$100,569.61 |
$84,262.24 |
$73,480.35 |
| 2.500 |
$258,224.50 |
$187,408.56 |
$149,395.50 |
$132,557.69 |
$105,344.70 |
$89,185.01 |
$78,550.03 |
| 3.000 |
$262,680.41 |
$191,962.76 |
$154,054.30 |
$137,287.63 |
$110,254.00 |
$94,273.21 |
$83,814.88 |
| 3.500 |
$267,184.23 |
$196,585.10 |
$158,801.14 |
$142,118.65 |
$115,295.99 |
$99,523.97 |
$89,270.08 |
| 4.000 |
$271,735.87 |
$201,275.33 |
$163,635.49 |
$147,049.96 |
$120,468.89 |
$104,933.96 |
$94,910.16 |
| 4.125 |
$272,881.24 |
$202,458.47 |
$164,857.69 |
$148,298.35 |
$121,782.34 |
|
$96,348.37 |
| 4.500 |
$276,335.21 |
$206,033.16 |
$168,556.76 |
$152,080.67 |
$125,770.70 |
$110,499.50 |
$100,729.04 |
| 5.000 |
$280,982.11 |
$210,858.24 |
$173,564.27 |
$157,209.77 |
$131,199.20 |
$116,216.50 |
$106,720.14 |
| 5.500 |
$285,676.45 |
$215,750.24 |
$178,657.29 |
$162,436.19 |
$136,752.00 |
$122,080.59 |
$112,876.45 |
| 6.000 |
$290,418.06 |
$220,708.76 |
$183,835.02 |
$167,758.74 |
$142,426.49 |
$128,087.12 |
$119,190.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
