樓價: |
$27,700,000.00 |
|
|
首期: |
$8,310,000.00 |
| |
貸款金額: |
$19,390,000.00 |
全期供款共: |
$31,107,173.72 |
每月供款額: |
$103,690.58 (4.125厘息計供300期) |
全期利息共: |
$11,717,173.72 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,850.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$277,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,177,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$239,102.88 |
$169,864.39 |
$132,600.75 |
$116,048.09 |
$89,173.51 |
$73,075.57 |
$62,365.90 |
1.500 |
$243,308.23 |
$174,105.72 |
$136,884.65 |
$120,362.07 |
$93,565.55 |
$77,547.65 |
$66,918.81 |
2.000 |
$247,560.57 |
$178,414.09 |
$141,255.58 |
$124,776.34 |
$98,090.78 |
$82,185.36 |
$71,669.22 |
2.500 |
$251,859.81 |
$182,789.34 |
$145,713.22 |
$129,290.43 |
$102,748.17 |
$86,986.78 |
$76,613.94 |
3.000 |
$256,205.89 |
$187,231.28 |
$150,257.18 |
$133,903.78 |
$107,536.47 |
$91,949.57 |
$81,749.02 |
3.500 |
$260,598.70 |
$191,739.70 |
$154,887.02 |
$138,615.72 |
$112,454.19 |
$97,070.91 |
$87,069.76 |
4.000 |
$265,038.15 |
$196,314.32 |
$159,602.22 |
$143,425.49 |
$117,499.59 |
$102,347.56 |
$92,570.83 |
4.125 |
$266,155.29 |
$197,468.29 |
$160,794.29 |
$144,643.11 |
$118,780.66 |
|
$93,973.58 |
4.500 |
$269,524.13 |
$200,954.87 |
$164,402.19 |
$148,332.20 |
$122,670.71 |
$107,775.92 |
$98,246.28 |
5.000 |
$274,056.50 |
$205,661.03 |
$169,286.28 |
$153,334.88 |
$127,965.42 |
$113,352.01 |
$104,089.71 |
5.500 |
$278,635.13 |
$210,432.45 |
$174,253.76 |
$158,432.48 |
$133,381.35 |
$119,071.56 |
$110,094.29 |
6.000 |
$283,259.87 |
$215,268.75 |
$179,303.88 |
$163,623.84 |
$138,915.98 |
$124,930.04 |
$116,252.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|