| 樓價： |
$27,280,000.00 |
|
|
| 首期： |
$8,184,000.00 |
| |
| 貸款金額： |
$19,096,000.00 |
全期供款共： |
$30,635,512.60 |
| 每月供款額： |
$102,118.38 (4.125厘息計供300期) |
全期利息共： |
$11,539,512.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,640.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$272,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,159,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$235,477.49 |
$167,288.83 |
$130,590.19 |
$114,288.51 |
$87,821.42 |
$71,967.56 |
$61,420.28 |
| 1.500 |
$239,619.08 |
$171,465.85 |
$134,809.15 |
$118,537.09 |
$92,146.87 |
$76,371.84 |
$65,904.16 |
| 2.000 |
$243,806.94 |
$175,708.89 |
$139,113.80 |
$122,884.42 |
$96,603.48 |
$80,939.22 |
$70,582.53 |
| 2.500 |
$248,041.00 |
$180,017.80 |
$143,503.85 |
$127,330.07 |
$101,190.26 |
$85,667.85 |
$75,452.29 |
| 3.000 |
$252,321.18 |
$184,392.40 |
$147,978.91 |
$131,873.47 |
$105,905.96 |
$90,555.39 |
$80,509.51 |
| 3.500 |
$256,647.39 |
$188,832.45 |
$152,538.56 |
$136,513.97 |
$110,749.11 |
$95,599.08 |
$85,749.57 |
| 4.000 |
$261,019.53 |
$193,337.72 |
$157,182.26 |
$141,250.81 |
$115,718.00 |
$100,795.72 |
$91,167.22 |
| 4.125 |
$262,119.72 |
$194,474.19 |
$158,356.26 |
$142,449.97 |
$116,979.65 |
|
$92,548.71 |
| 4.500 |
$265,437.48 |
$197,907.91 |
$161,909.45 |
$146,083.12 |
$120,810.72 |
$106,141.77 |
$96,756.63 |
| 5.000 |
$269,901.13 |
$202,542.71 |
$166,719.48 |
$151,009.95 |
$126,025.15 |
$111,633.31 |
$102,511.46 |
| 5.500 |
$274,410.33 |
$207,241.78 |
$171,611.65 |
$156,030.26 |
$131,358.96 |
$117,266.15 |
$108,424.99 |
| 6.000 |
$278,964.96 |
$212,004.75 |
$176,585.19 |
$161,142.90 |
$136,809.67 |
$123,035.80 |
$114,490.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
