樓價: |
$26,980,000.00 |
|
|
首期: |
$8,094,000.00 |
| |
貸款金額: |
$18,886,000.00 |
全期供款共: |
$30,298,611.80 |
每月供款額: |
$100,995.37 (4.125厘息計供300期) |
全期利息共: |
$11,412,611.80 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,490.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$269,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,146,650.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$232,887.93 |
$165,449.14 |
$129,154.09 |
$113,031.67 |
$86,855.64 |
$71,176.13 |
$60,744.84 |
1.500 |
$236,983.97 |
$169,580.23 |
$133,326.64 |
$117,233.53 |
$91,133.53 |
$75,531.97 |
$65,179.40 |
2.000 |
$241,125.78 |
$173,776.61 |
$137,583.96 |
$121,533.05 |
$95,541.13 |
$80,049.13 |
$69,806.33 |
2.500 |
$245,313.27 |
$178,038.14 |
$141,925.73 |
$125,929.81 |
$100,077.46 |
$84,725.76 |
$74,622.53 |
3.000 |
$249,546.39 |
$182,364.62 |
$146,351.58 |
$130,423.25 |
$104,741.30 |
$89,559.55 |
$79,624.14 |
3.500 |
$253,825.02 |
$186,755.85 |
$150,861.08 |
$135,012.72 |
$109,531.19 |
$94,547.77 |
$84,806.58 |
4.000 |
$258,149.08 |
$191,211.57 |
$155,453.72 |
$139,697.46 |
$114,445.44 |
$99,687.27 |
$90,164.65 |
4.125 |
$259,237.18 |
$192,335.54 |
$156,614.80 |
$140,883.44 |
$115,693.22 |
|
$91,530.95 |
4.500 |
$262,518.45 |
$195,731.50 |
$160,128.92 |
$144,476.63 |
$119,482.16 |
$104,974.52 |
$95,692.59 |
5.000 |
$266,933.01 |
$200,315.33 |
$164,886.06 |
$149,349.28 |
$124,639.24 |
$110,405.68 |
$101,384.13 |
5.500 |
$271,392.63 |
$204,962.73 |
$169,724.42 |
$154,314.38 |
$129,914.40 |
$115,976.56 |
$107,232.63 |
6.000 |
$275,897.16 |
$209,673.32 |
$174,643.27 |
$159,370.80 |
$135,305.17 |
$121,682.76 |
$113,231.11 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|