| 樓價： |
$26,300,000.00 |
|
|
| 首期： |
$7,890,000.00 |
| |
| 貸款金額： |
$18,410,000.00 |
全期供款共： |
$29,534,969.99 |
| 每月供款額： |
$98,449.90 (4.125厘息計供300期) |
全期利息共： |
$11,124,969.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,150.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$263,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,117,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$227,018.26 |
$161,279.19 |
$125,898.90 |
$110,182.84 |
$84,666.54 |
$69,382.22 |
$59,213.84 |
| 1.500 |
$231,011.06 |
$165,306.15 |
$129,966.30 |
$114,278.79 |
$88,836.61 |
$73,628.28 |
$63,536.63 |
| 2.000 |
$235,048.48 |
$169,396.77 |
$134,116.31 |
$118,469.95 |
$93,133.12 |
$78,031.58 |
$68,046.94 |
| 2.500 |
$239,130.43 |
$173,550.89 |
$138,348.65 |
$122,755.89 |
$97,555.12 |
$82,590.34 |
$72,741.76 |
| 3.000 |
$243,256.85 |
$177,768.33 |
$142,662.96 |
$127,136.08 |
$102,101.42 |
$87,302.30 |
$77,617.30 |
| 3.500 |
$247,427.65 |
$182,048.88 |
$147,058.80 |
$131,609.88 |
$106,770.58 |
$92,164.80 |
$82,669.13 |
| 4.000 |
$251,642.72 |
$186,392.30 |
$151,535.68 |
$136,176.55 |
$111,560.98 |
$97,174.76 |
$87,892.16 |
| 4.125 |
$252,703.40 |
$187,487.95 |
$152,667.50 |
$137,332.63 |
$112,777.31 |
|
$89,224.02 |
| 4.500 |
$255,901.97 |
$190,798.31 |
$156,093.05 |
$140,835.26 |
$116,470.75 |
$102,328.76 |
$93,280.77 |
| 5.000 |
$260,205.27 |
$195,266.61 |
$160,730.29 |
$145,585.11 |
$121,497.85 |
$107,623.03 |
$98,828.86 |
| 5.500 |
$264,552.49 |
$199,796.88 |
$165,446.71 |
$150,425.06 |
$126,640.05 |
$113,053.51 |
$104,529.96 |
| 6.000 |
$268,943.49 |
$204,388.74 |
$170,241.59 |
$155,354.04 |
$131,894.96 |
$118,615.89 |
$110,377.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
