| 樓價： |
$2,570,000.00 |
|
|
| 首期： |
$771,000.00 |
| |
| 貸款金額： |
$1,799,000.00 |
全期供款共： |
$2,886,116.84 |
| 每月供款額： |
$9,620.39 (4.125厘息計供300期) |
全期利息共： |
$1,087,116.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,285.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$25,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,183.91 |
$15,759.98 |
$12,302.67 |
$10,766.92 |
$8,273.50 |
$6,779.94 |
$5,786.29 |
| 1.500 |
$22,574.08 |
$16,153.49 |
$12,700.13 |
$11,167.17 |
$8,680.99 |
$7,194.85 |
$6,208.71 |
| 2.000 |
$22,968.62 |
$16,553.22 |
$13,105.66 |
$11,576.72 |
$9,100.84 |
$7,625.14 |
$6,649.45 |
| 2.500 |
$23,367.50 |
$16,959.16 |
$13,519.24 |
$11,995.54 |
$9,532.95 |
$8,070.62 |
$7,108.22 |
| 3.000 |
$23,770.73 |
$17,371.28 |
$13,940.83 |
$12,423.56 |
$9,977.21 |
$8,531.06 |
$7,584.66 |
| 3.500 |
$24,178.29 |
$17,789.57 |
$14,370.38 |
$12,860.74 |
$10,433.48 |
$9,006.22 |
$8,078.31 |
| 4.000 |
$24,590.18 |
$18,214.00 |
$14,807.86 |
$13,306.99 |
$10,901.59 |
$9,495.78 |
$8,588.70 |
| 4.125 |
$24,693.83 |
$18,321.07 |
$14,918.46 |
$13,419.96 |
$11,020.44 |
|
$8,718.85 |
| 4.500 |
$25,006.39 |
$18,644.55 |
$15,253.20 |
$13,762.23 |
$11,381.36 |
$9,999.43 |
$9,115.27 |
| 5.000 |
$25,426.90 |
$19,081.19 |
$15,706.34 |
$14,226.38 |
$11,872.60 |
$10,516.77 |
$9,657.42 |
| 5.500 |
$25,851.71 |
$19,523.88 |
$16,167.23 |
$14,699.33 |
$12,375.09 |
$11,047.43 |
$10,214.52 |
| 6.000 |
$26,280.79 |
$19,972.59 |
$16,635.77 |
$15,180.98 |
$12,888.59 |
$11,590.98 |
$10,785.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
