| 樓價： |
$2,430,000.00 |
|
|
| 首期： |
$729,000.00 |
| |
| 貸款金額： |
$1,701,000.00 |
全期供款共： |
$2,728,896.47 |
| 每月供款額： |
$9,096.32 (4.125厘息計供300期) |
全期利息共： |
$1,027,896.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,215.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$24,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$20,975.45 |
$14,901.46 |
$11,632.48 |
$10,180.39 |
$7,822.80 |
$6,410.60 |
$5,471.09 |
| 1.500 |
$21,344.37 |
$15,273.53 |
$12,008.29 |
$10,558.84 |
$8,208.10 |
$6,802.92 |
$5,870.49 |
| 2.000 |
$21,717.41 |
$15,651.49 |
$12,391.74 |
$10,946.08 |
$8,605.08 |
$7,209.76 |
$6,287.23 |
| 2.500 |
$22,094.56 |
$16,035.31 |
$12,782.78 |
$11,342.08 |
$9,013.65 |
$7,630.97 |
$6,721.01 |
| 3.000 |
$22,475.82 |
$16,424.98 |
$13,181.41 |
$11,746.79 |
$9,433.71 |
$8,066.33 |
$7,171.48 |
| 3.500 |
$22,861.19 |
$16,820.49 |
$13,587.56 |
$12,160.15 |
$9,865.11 |
$8,515.61 |
$7,638.25 |
| 4.000 |
$23,250.64 |
$17,221.80 |
$14,001.21 |
$12,582.09 |
$10,307.73 |
$8,978.50 |
$8,120.83 |
| 4.125 |
$23,348.64 |
$17,323.03 |
$14,105.78 |
$12,688.91 |
$10,420.11 |
|
$8,243.89 |
| 4.500 |
$23,644.17 |
$17,628.89 |
$14,422.29 |
$13,012.54 |
$10,761.37 |
$9,454.71 |
$8,618.72 |
| 5.000 |
$24,041.78 |
$18,041.74 |
$14,850.75 |
$13,451.40 |
$11,225.85 |
$9,943.88 |
$9,131.34 |
| 5.500 |
$24,443.44 |
$18,460.32 |
$15,286.52 |
$13,898.59 |
$11,700.96 |
$10,445.63 |
$9,658.09 |
| 6.000 |
$24,849.15 |
$18,884.59 |
$15,729.55 |
$14,354.00 |
$12,186.49 |
$10,959.57 |
$10,198.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
