| 樓價： |
$23,940,000.00 |
|
|
| 首期： |
$7,182,000.00 |
| |
| 貸款金額： |
$16,758,000.00 |
全期供款共： |
$26,884,683.71 |
| 每月供款額： |
$89,615.61 (4.125厘息計供300期) |
全期利息共： |
$10,126,683.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,970.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$239,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,017,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,647.04 |
$146,806.99 |
$114,601.51 |
$100,295.71 |
$77,069.09 |
$63,156.29 |
$53,900.35 |
| 1.500 |
$210,281.55 |
$150,472.60 |
$118,303.92 |
$104,024.12 |
$80,864.96 |
$67,021.33 |
$57,835.24 |
| 2.000 |
$213,956.68 |
$154,196.15 |
$122,081.54 |
$107,839.19 |
$84,775.93 |
$71,029.51 |
$61,940.83 |
| 2.500 |
$217,672.34 |
$157,977.50 |
$125,934.10 |
$111,740.54 |
$88,801.13 |
$75,179.19 |
$66,214.36 |
| 3.000 |
$221,428.48 |
$161,816.50 |
$129,861.26 |
$115,727.67 |
$92,939.47 |
$79,468.33 |
$70,652.40 |
| 3.500 |
$225,225.02 |
$165,712.94 |
$133,862.65 |
$119,800.02 |
$97,189.65 |
$83,894.50 |
$75,250.91 |
| 4.000 |
$229,061.86 |
$169,666.60 |
$137,937.81 |
$123,956.90 |
$101,550.18 |
$88,454.90 |
$80,005.26 |
| 4.125 |
$230,027.35 |
$170,663.93 |
$138,968.06 |
$125,009.25 |
$102,657.37 |
|
$81,217.60 |
| 4.500 |
$232,938.90 |
$173,677.25 |
$142,086.23 |
$128,197.58 |
$106,019.38 |
$93,146.41 |
$84,910.32 |
| 5.000 |
$236,856.05 |
$177,744.59 |
$146,307.34 |
$132,521.20 |
$110,595.38 |
$97,965.60 |
$89,960.57 |
| 5.500 |
$240,813.17 |
$181,868.34 |
$150,600.55 |
$136,926.85 |
$115,276.16 |
$102,908.78 |
$95,150.08 |
| 6.000 |
$244,810.16 |
$186,048.16 |
$154,965.15 |
$141,413.53 |
$120,059.52 |
$107,972.03 |
$100,472.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
