| 樓價： |
$228,000,000.00 |
|
|
| 首期： |
$68,400,000.00 |
| |
| 貸款金額： |
$159,600,000.00 |
全期供款共： |
$256,044,606.78 |
| 每月供款額： |
$853,482.02 (4.125厘息計供300期) |
全期利息共： |
$96,444,606.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$123,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,280,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,690,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,968,067.00 |
$1,398,161.78 |
$1,091,442.97 |
$955,197.25 |
$733,991.31 |
$601,488.44 |
$513,336.67 |
| 1.500 |
$2,002,681.47 |
$1,433,072.34 |
$1,126,704.01 |
$990,705.86 |
$770,142.47 |
$638,298.38 |
$550,811.86 |
| 2.000 |
$2,037,682.63 |
$1,468,534.72 |
$1,162,681.32 |
$1,027,039.89 |
$807,389.80 |
$676,471.52 |
$589,912.68 |
| 2.500 |
$2,073,069.93 |
$1,504,547.63 |
$1,199,372.34 |
$1,064,195.58 |
$845,725.02 |
$715,992.31 |
$630,612.95 |
| 3.000 |
$2,108,842.69 |
$1,541,109.49 |
$1,236,773.92 |
$1,102,168.30 |
$885,137.77 |
$756,841.26 |
$672,880.04 |
| 3.500 |
$2,145,000.16 |
$1,578,218.44 |
$1,274,882.37 |
$1,140,952.54 |
$925,615.71 |
$798,995.22 |
$716,675.32 |
| 4.000 |
$2,181,541.49 |
$1,615,872.41 |
$1,313,693.38 |
$1,180,541.93 |
$967,144.61 |
$842,427.60 |
$761,954.81 |
| 4.125 |
$2,190,736.69 |
$1,625,370.78 |
$1,323,505.36 |
$1,190,564.26 |
$977,689.20 |
|
$773,500.97 |
| 4.500 |
$2,218,465.74 |
$1,654,069.00 |
$1,353,202.15 |
$1,220,929.29 |
$1,009,708.40 |
$887,108.63 |
$808,669.75 |
| 5.000 |
$2,255,771.89 |
$1,692,805.62 |
$1,393,403.28 |
$1,262,106.63 |
$1,053,289.36 |
$933,005.71 |
$856,767.31 |
| 5.500 |
$2,293,458.81 |
$1,732,079.40 |
$1,434,290.91 |
$1,304,065.19 |
$1,097,868.14 |
$980,083.64 |
$906,191.25 |
| 6.000 |
$2,331,525.30 |
$1,771,887.21 |
$1,475,858.62 |
$1,346,795.50 |
$1,143,423.97 |
$1,028,305.04 |
$956,882.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
