| 樓價： |
$22,770,000.00 |
|
|
| 首期： |
$6,831,000.00 |
| |
| 貸款金額： |
$15,939,000.00 |
全期供款共： |
$25,570,770.60 |
| 每月供款額： |
$85,235.90 (4.125厘息計供300期) |
全期利息共： |
$9,631,770.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,385.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$227,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$967,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$196,547.74 |
$139,632.21 |
$109,000.69 |
$95,394.04 |
$73,302.55 |
$60,069.70 |
$51,266.12 |
| 1.500 |
$200,004.64 |
$143,118.67 |
$112,522.15 |
$98,940.23 |
$76,912.91 |
$63,745.85 |
$55,008.71 |
| 2.000 |
$203,500.15 |
$146,660.24 |
$116,115.15 |
$102,568.85 |
$80,632.74 |
$67,558.14 |
$58,913.65 |
| 2.500 |
$207,034.22 |
$150,256.80 |
$119,779.42 |
$106,279.53 |
$84,461.22 |
$71,505.02 |
$62,978.32 |
| 3.000 |
$210,606.79 |
$153,908.17 |
$123,514.66 |
$110,071.81 |
$88,397.31 |
$75,584.54 |
$67,199.47 |
| 3.500 |
$214,217.78 |
$157,614.18 |
$127,320.49 |
$113,945.13 |
$92,439.78 |
$79,794.39 |
$71,573.23 |
| 4.000 |
$217,867.10 |
$161,374.63 |
$131,196.48 |
$117,898.86 |
$96,587.20 |
$84,131.91 |
$76,095.22 |
| 4.125 |
$218,785.41 |
$162,323.21 |
$132,176.39 |
$118,899.77 |
$97,640.28 |
|
$77,248.32 |
| 4.500 |
$221,554.67 |
$165,189.26 |
$135,142.16 |
$121,932.28 |
$100,837.98 |
$88,594.14 |
$80,760.57 |
| 5.000 |
$225,280.38 |
$169,057.82 |
$139,156.99 |
$126,044.60 |
$105,190.35 |
$93,177.81 |
$85,564.00 |
| 5.500 |
$229,044.11 |
$172,980.03 |
$143,240.37 |
$130,234.93 |
$109,642.36 |
$97,879.41 |
$90,499.89 |
| 6.000 |
$232,845.75 |
$176,955.58 |
$147,391.67 |
$134,502.34 |
$114,191.95 |
$102,695.20 |
$95,562.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
