| 樓價： |
$22,010,000.00 |
|
|
| 首期： |
$6,603,000.00 |
| |
| 貸款金額： |
$15,407,000.00 |
全期供款共： |
$24,717,288.58 |
| 每月供款額： |
$82,390.96 (4.125厘息計供300期) |
全期利息共： |
$9,310,288.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,005.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$220,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$935,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$189,987.52 |
$134,971.67 |
$105,362.54 |
$92,210.05 |
$70,855.92 |
$58,064.74 |
$49,555.00 |
| 1.500 |
$193,329.03 |
$138,341.76 |
$108,766.47 |
$95,637.88 |
$74,345.77 |
$61,618.19 |
$53,172.67 |
| 2.000 |
$196,707.87 |
$141,765.13 |
$112,239.54 |
$99,145.39 |
$77,941.45 |
$65,303.24 |
$56,947.27 |
| 2.500 |
$200,123.99 |
$145,241.64 |
$115,781.51 |
$102,732.21 |
$81,642.14 |
$69,118.38 |
$60,876.28 |
| 3.000 |
$203,577.31 |
$148,771.14 |
$119,392.08 |
$106,397.91 |
$85,446.85 |
$73,061.74 |
$64,956.53 |
| 3.500 |
$207,067.78 |
$152,353.46 |
$123,070.88 |
$110,141.95 |
$89,354.39 |
$77,131.07 |
$69,184.32 |
| 4.000 |
$210,595.30 |
$155,988.38 |
$126,817.51 |
$113,963.72 |
$93,363.39 |
$81,323.82 |
$73,555.37 |
| 4.125 |
$211,482.96 |
$156,905.31 |
$127,764.71 |
$114,931.23 |
$94,381.31 |
|
$74,669.98 |
| 4.500 |
$214,159.79 |
$159,675.70 |
$130,631.49 |
$117,862.52 |
$97,472.29 |
$85,637.11 |
$78,065.01 |
| 5.000 |
$217,761.14 |
$163,415.14 |
$134,512.31 |
$121,837.57 |
$101,679.38 |
$90,067.79 |
$82,708.11 |
| 5.500 |
$221,399.25 |
$167,206.44 |
$138,459.40 |
$125,888.05 |
$105,982.80 |
$94,612.46 |
$87,479.25 |
| 6.000 |
$225,074.00 |
$171,049.29 |
$142,472.14 |
$130,013.02 |
$110,380.53 |
$99,267.52 |
$92,372.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
